HomeMy WebLinkAbout09-29-2021 CC MinutesMr<
SEBASTLN
HOME OF PELICAN ISLAND
SEBASTIAN CITY COUNCIL
COMMUNITY REDEVELOPMENT AGENCY BUDGET HEARING
FINAL BUDGET HEARING FOR FY21122
MINUTES
WEDNESDAY, SEPTEMBER 29, 2021 - 5:01 P.M.
CITY COUNCIL CHAMBERS
1225 MAIN STREET, SEBASTIAN, FLORIDA
1, Mayor Dodd called the regular meeting to order at 5:01 p.m.
2. A moment of silence was held.
3. The Pledge of Allegiance was recited.
4. ROLL CALL
Mayor Ed Dodd
Vice Mayor Jim Hill (via Zoom)
Council Member Fred Jones
Council Member Bob McPartlan
Council Member Chris Nunn
Staff Present:
City Manager Paul Carlisle
City Attorney Manny Anon, Jr.
City Clerk Jeanette Williams
Administrative Services Director/CFO Ken Killgore
Leisure Services Director Brian Benton
Police Chief Dan Acosta
5. Mayor Dodd recessed the City Council meeting and convened the Community
Redevelopment Agency meeting at 5:01 p.m.
A. Conduct Public Hearinp on CRA Budcet for FY2021 — CRA Resolution No. R-22-
01 (Transmittal. R-22-1. Exhibit Al
A RESOLUTION OF THE CITY OF SEBASTIAN COMMUNITY REDEVELOPMENT
AGENCY (CRA) ADOPTING A BUDGET FOR THE FISCAL YEAR BEGINNING
OCTOBER 1, 2021 AND ENDING SEPTEMBER 30, 2022; MAKING FINDINGS;
AUTHORIZING AMENDMENTS AND TRANSFERS; PROVIDING FOR CONFLICTS;
PROVIDING FOR SCRIVENER'S ERRORS; AND PROVIDING AN EFFECTIVE DATE.
Mayor Dodd read the title and invited public input. There was no public input.
MOTION by Mr. McPartlan and SECOND by Mr. Nunn to approve CRA
Resolution No. R-22-01 adopting the CRA budget for FY2021.
Final FY 2021/2022 Budget Hearing
September 29, 2021
Page 2
Roll call: Vice Chairman Hill - aye
Mr. Jones - aye
Mr. McPartlan - aye
Mr. Nunn -aye
Chairman Dodd - aye
Motion carried. 5-0
6. Chairman Dodd adjourned the Community Redevelopment Agency meeting and
reconvened the City Council meeting at 5:03 p.m.
7. PUBLIC HEARING
21.023 A. Final Hearina on Millaae for Calendar Year 2021 and FY 2021/2022 Budget
Attorney advises Council on Procedure for Millape/Budget Hearino and
Reads Titles for Resolutions R-21-19. R-21-20. R-21-21. R-21-22
Mayor Dodd opened the public hearing at 5:03 p.m. and the City Attorney read
the titles of Resolution Nos. R-21-19, R-21-20, R-21-21, and R-21-22 into the
record. He cited F.S.200.065(2)(c) outlining the method of fixing the millage.
(See script attached)
Citv Manager Announces Proposed Millaae Rate of 3.0043 Mills which is
Eaual to the Rolled -Back Rate
The City Manager said he was pleased to present the balanced budget at the
rolled -back millage rate of 3.0043 mills which is equal to the rolled -back rate
with no additional taxes. He asked Council to approve the budget and six -year
capital improvement plan.
iii. Budaet Overview
The Chief Financial Officer said the general fund budget is balanced with a
rolled -back of 3.0043; staff recommended approving it as the final millage; and
was advertised in Saturday's TCPaIm newspaper. In the attached PowerPoint
presentation, he displayed the advantage that the rolled -back rate would have
with homesteaded properties; the City's history of adopting the rolled -back rate;
an overview of the expenditure categories; the enterprise funds; special revenue
funds; and the capital improvement program. He also went over the interfund
loans and debt due to outside parties.
The CFO advised that staff was recommending the 3.0043 rolled -back rate and
final budget as presented to Council at the hearing. He also asked for approval
of the financial policies and six -year capital improvement program.
5:1B pm
Council Member Jones asked what the month would be for the final payment of
the golf carts. The CFO advised the loan started at the end of a fiscal year so
there would be 12 more payments. The City Manager also advised that since the
batteries were replaced during the COVID lockdown, staff hopes to get one year
without payments, until the need to replace them in 2023.
Final FY 2021/2022 Budget Hearing
September 29, 2021
Page 3
5:24 pm
iv. Mayor Dodd opened the public hearing for public comment on the
millage, budget, financial policies and the capital improvement program at 5:20
p. M.
Grace Reed, Sebastian, thanked the CFO, staff, and the budget committee for
stepping up and helping to decide where things go. She said public input
should have started at the first budget committee meeting because that is
when residents can discuss line items and open a conversation. She said she
watched all of the meetings on Zoom and if she had a question, she would
have participated instead of posting comments that can't be answered on
social media. She noted silence at the meetings is acceptance. She
commended everyone for their effort in keeping the taxes down.
V. Mayor Dodd closed the public hearing at 5:23 p.m. and said that he
asked the City Manager to provide the last capital projects status report so
everyone could see the amount of money that was budgeted, how much is
left, and what the projected dates are for the active projects. (See attached)
vi. ON Council Deliberation and Action
Vice Mayor Hill thanked staff for this budget and the Budget Review
Committee for the great job they have done over the years as it shows great
fiscal responsibility. He said he appreciated Ms. Reed's comments as he looks
forward to public input on each issue but the internet seemingly allows people
the opportunity to say whatever they want, whether it is true or not. He said
when people are on a local level, they need to realize that we all shop at the
same Publix and Winn Dixie, go to the same churches and walk the sandbar
so when he sees people on social media trying to stir things up, it is
disconcerting to him. He suggested that everyone take a breath and
remember we have an amazing Council and staff that do a great job in
providing services to the City. He said he strongly supported this budget.
Council Member Jones said he would be proud to sign his name to this budget
and thanked staff for being fiscally responsible in putting forth the balanced
budget without raising the millage rate.
Council Member Nunn also thanked staff as well. He said that he knows from
conversations with the City Manager that staff is doing their best to keep the
budget as lean and trim as they can knowing there are things that still have to
happen. He said this is something they could to be proud of.
Council Member McPartlan said the CFO and the budget review committee
have always done an exceptional job. He said he was paying less now than in
2004 and he commended the CFO.
Mayor Dodd said this wasn't just the CFO and the City Manager. Each
department head works through the process for what they need to do their
jobs. He said he has watched all of the other taxing entities in Indian River
County and noted that Sebastian is the only one at rolled -back rates which is
testament to not just the City Manager but how willing his staff is to work to
make sure that we don't go beyond.
Final FY 2021/2022 Budget Hearing
September 29, 2021
Page 4
a) Adoot Resolution No. R-21-19 Millaae Rate for Calendar Year 2021
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY,
FLORIDA, ADOPTING A MILLAGE RATE OF 3.0043 MILLS FOR THE
CALENDAR YEAR 2021 AND ALLOCATING SAME TO THE FISCAL YEAR
BEGINNING OCTOBER 1, 2021 AND ENDING SEPTEMBER 30, 2022;
PROVIDING FOR CONFLICTS; PROVIDING FOR SCRIVENER'S ERRORS;
AND PROVIDING FOR AN EFFECTIVE DATE.
MOTION by Council Member McPartlan and SECOND by Council
Member Jones to approve Resolution No. R-21-19 adopting a millage
rate of 3.0043 mills for the calendar year 2021.
Roll call: Council Member Jones - aye
Council Member McPartlan - aye
Council Member Nunn - aye
Mayor Dodd - aye
Vice Mayor Hill - aye
Motion carried. 5-0
b) Adoot Resolution No. R-21-20 Budget for Fiscal Year 2021/2022
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SEBASTIAN,
INDIAN RIVER COUNTY, FLORIDA ADOPTING THE BUDGET FOR THE
FISCAL YEAR BEGINNING OCTOBER 1, 2021 AND ENDING SEPTEMBER 30,
2022; MAKING APPROPRIATIONS FOR THE PAYMENT OF OPERATING
EXPENSES, CAPITAL EXPENSES, AND FOR THE PRINCIPAL AND
INTEREST PAYMENTS ON THE INDEBTEDNESS OF THE CITY IN THE
CITY'S GENERAL FUND, SPECIAL REVENUE FUNDS, DEBT SERVICE
FUND, CAPITAL IMPROVEMENT FUNDS, GOLF COURSE FUND, AIRPORT
FUND, AND BUILDING DEPARTMENT FUND AS PROVIDED FOR IN
SCHEDULE "A", ATTACHED HERETO, ESTABLISHING AUTHORITY OF THE
CITY MANAGER TO IMPLEMENT THE BUDGET; PROVIDING FOR
SEVERABILITY; PROVIDING FOR CONFLICTS; PROVIDING FOR
SCRIVENER'S ERRORS; AND PROVIDING FOR AN EFFECTIVE DATE.
MOTION by Council Member Jones and SECOND by Council Member
McPartlan to approve Resolution No. R-21-20 adopting the budget for
Fiscal Year 2021/2022.
Roll call: Council Member McPartlan - aye
Council Member Nunn - aye
Mayor Dodd - aye
Vice Mayor Hill - aye
Council Member Jones - aye
Motion carried. 5-0
c) Adopt Resolution No. R-21-21 Readootina the Financial Policies for
Fiscal Year 2021-2022
Final FY 2021/2022 Budget Hearing
September 29, 2021
Page 5
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY,
FLORIDA, ADOPTING FINANCIAL POLICIES GOVERNING VARIOUS AREAS
OF BUDGET AND FINANCE AS PROVIDING FOR IN ATTACHMENT "A";
PROVIDING FOR CONFLICTS; PROVIDING FOR SCRIVENER'S ERRORS;
AND PROVIDING FOR AN EFFECTIVE DATE.
MOTION by Council Member McPartlan and SECOND by Council Member
Nunn approve Resolution No. R-21-21 Readopting the Financial Policies
for Fiscal Year 2021-2022.
Roll call: Council Member Nunn
- aye
Mayor Dodd
- aye
Vice Mayor Hill
- aye
Council Member Jones
- aye
Council Member McPartlan
- aye
Motion carried. 5-0
d) Adopt Resolution No. R-21-22 Aoorovina the Six -Year Capital
Improvement Program for the Fiscal Years 2022-2027
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SEBASTIAN,
INDIAN RIVER COUNTY, FLORIDA ADOPTING A SIX -YEAR CAPITAL
IMPROVEMENT PROGRAM FOR FISCAL YEARS ENDING 2022-2027;
PROVIDING REPEAL OF RESOLUTIONS OR PARTS OF RESOLUTIONS IN
CONFLICT HEREWITH; PROVIDING FOR SEVERABILITY; PROVIDING FOR
SCRIVENER'S ERRORS; AND PROVIDING FOR AN EFFECTIVE DATE.
MOTION by Council Member Nunn and SECOND by Council Member
Jones to approve Resolution No. R-21-22 approved the Six -Year Capital
Improvement Program.
Roll call: Mayor Dodd
- aye
Vice Mayor Hill
- aye
Council Member Jones
- aye
Council Member McPartlan
- aye
Council Member Nunn
- aye
Motion carried. 5-0
8. Being no further business, Mayor Dodd adjourned the final budget hearing at 6:35 p.m.
Approved at the October 13, 2021 Regular City Council meeting.
L
Mayor Ed Dodd
anette Williams, City Clerk
2022 Budget and Capital Program
Public Hearing for Adoption
of Final Millage and Budget
Wednesday, September 29, 2021
Prepared By:
Ken Killgore
Administrative Services Director/CFO
2022 Budget and Capital Program
o General Fund Budget is Balanced
With Rolled -back Rate of 3.0043.
o Following Tonight's Public Hearing,
Staff Recommends Adoption of
Resolution No. R-21-17 Approving
3.0043 as the Final Millage.
o Has Been Advertise in TCPalm on
Saturday, September 25, 2021.
z
Property Values and Millage:
3.1514 Versus 3.0043
ASSESSED VALUES
TAXABLE VALUES
TAXES
CHANGE (3.4%) - 4.9%
ASSESSED VALUES
TAXABLE VALUES
TAXES
CHANGE (3.3%) - 4.8%
ASSESSED VALUES
TAXABLE VALUES
TAXES
CHANGE (3.6%)-4.9%
1. 04% On Homestead
3.1514 3.0043
$200,000 $202,080
$150,000 $152,080
$473 $457
($16)
$250,000 $252,600
$200,000 $202,600
$630 $609
($21)
$300,000 $303,120
$250,000 $253,120
$788 $760
($28)
10% On Others:
3.1514 3.0043
$200,000 $220,000
$200,000 $220,000
$630 $661
$31
$250,000 $275,000
$250,000 $275,000
$788 $826
$38
$300,000 $330,000
$300,000 $330,000
$945 $991
$46
M
Taxation History
Rolled -Back or Under 5 of 10 Years
Rolled -Back
Actual
2012-131
3.5646
3.7166
Above
Rolled -Back
2013-14
3.7398
3.7166
Under
Rolled -Back
2014-152
3.5446
3.8556
Above
Rolled -Back
2015-163
3.6290
3.8556
Same as Prior
Year
2016-174
3.6700
3.8000
Above
Rolled -Back
2017-18
3.4939
3.4000
Under
Rolled -Back
2018-19
3.1514
3.1514
Same as Rolled
-Back
2019-20 2.9399 2.9399 Same as Rolled -Back
2020-215 2.8090 3.1514 Same as 2018-19
1 Actual was Lower than Rolled -Back the Previous 5 Years.
2 ana3 General Fund Supplemented Roads & Storm Water.
4 Early Retirement Program. 5 Drop in State Revenue
4
Final General Fund Budget
Versus Amended FY2021 Budget
489,997 Personnel Costs
1011755 Operating Expenditures
5,669 Capital Spending
(379,462) Transfers to Other Funds
$ 217,959 Increase in Budget — 1.6%
Excluding Transfers - 4.6% Increase
Covers Wage Contingency, Health
Insurance, 3 Positions and Election Costs.
5
Enterprise Funds:
o Golf Course: Revenue $18,709 Short
Due to $25,000 of Work on Parking Lot
and Ditch #15.
o Airport: Using DST and Airport Funds to
Match FAA and FDOT Grants.
o Building: Contracting for Inspections and
Modifying the Front Counter.
11
Special Revenue Funds
o Local Option Gas Tax: $100,000 Sidewalks,
Holding Off on Road Improvements Pending
Road Assessment Study.
o Discretionary Sales Tax: MIS Purchases,
Police Vehicles, Balance of Public Works
Compound, Stormwater Slip Lining/Pipe
Replacements, Matching Funds for Canal
Restoration, Construction of Square Hangars.
o Riverfront CRA Fund: Working Waterfront,
Harrison Street Park Plaza, Mandated Audit.
FA
Special Revenue Funds
o Recreation Impact Fee Fund: Park Signs,
Barber Street Backstops, Easy Street and
Filbert Park Playgrounds.
o Stormwater Utility Fund: Two Positions,
Roadway Swales/Culverts, Match on Concha
Dam Work, Future Funds to Tulip & Bayfront
Road Crossings; and Ocean Cove Slopes.
o Law Enforcement Forfeiture Fund:
Unbudgeted Items.
M
Special Revenue/Trust Funds
o Parking In Lieu Of Fund: $70,287 Balance.
o Cemetery Trust Fund: Signage, Fencing and
Grounds Work , Columbarium Niches in 2025.
o Stormwater Utility Debt Service: Bank
Note Final Maturity on 5/01/22.
9
Capital Improvement Program
o Largest Items for Next Fiscal Year:
$5,334,024 Public Works Compound.
$11,500,000 Canal Restoration.
o $400,000 Concha Dam Wall.
$720,000 Construction of Square Hangars.
o P & Z Board on August 19tn
10
AIRPORT LEASES TO GOLF COURSE
$100,000 FOR GOLF COURSE AREA:
o Exhibit "A" of Resolution R-15-30 Adopted 9/23/2015
Established this Rate and Extended Lease to 9/30/45.
o R-00-48 Increase Rent to $250,000 by 2010. Reduced in
2009 to $135,000;2013 to $115,000;and 2014 to $100,000.
o Available on Laserfiche Under Below File Names:
Contracts/Agreements — Property Leases — Airport —
Sebastian Municipal Golf Course — R-15-30 Amendment.
$6,135 FOR GOLF COURSE STORAGE BUILDING:
o Adopted 9/28/2016 at $6,000 Plus Annual CPI Increases.
o Available on Laserfiche Under Below File Names:
Contracts/Agreements — Property Leases — Airport —
Sebastian Municipal Golf Course — 2016 Lease.
11
INTERFUND LOANS
DUE BUILDING FUND FROM GOLF COURSE:
o $700,000 Irrigation System in FY2018
• 20 Year Amortization to FY2038.
• 1% Below Treasury Bond, Adjusted to .9% for 2022.
• Now $36,085 per Year, $584,909 Balance.
o $559,684 Other Repairs (Greens/Clubhouse)
No Payments Scheduled, Pay it After $700,000 Loan.
DUE GENERAL FUND FROM GOLF COURSE:
o $500,000 for Cash Flow Loan (Carts + Cart Paths).
o Paid $35,000 in 2021, To Pay $35,000 in Future.
12
INTERFUND LOANS
DUE DISCRETIONARY SALES TAX FROM AIRPORT:
o $285,000 Hangar A Construction Loan.
30 Year Amortization from 9/24/08 to FY2038.
4% Interest, $260,742 Balance.
o $267,511 Hangar B Construction Loan.
30 Year Amortization from 8/11/10 to FY2041.
4% Interest, $257,765 Balance.
13
DEBT DUE TO OUTSIDE PARTIES
STORMWATER UTILITY BANK NOTES:
o Initially $5,630,000, Bonds Refinanced in 2014.
o $395,000 Remaining, Matures May 1, 2022.
o Being Paid by Discretionary Sales Tax Fund.
PAVING IMPROVEMENTS BANK NOTES:
o Initially $2,296,000, Bonds Refinanced in 2012.
o $358,000 Remaining, Matures December 1,2022.
o Being Paid by Local Option Gas Tax Fund.
14
DEBT DUE TO OUTSIDE PARTIES
GOLF CARTS:
o $259,152 Starting FY2017-18.
0 60 Month Lease/Purchase, $50,801 Next Year.
o Final Payments in FY2021-22.
o Paid by Golf Course.
VxRail — POLICE DEPT. HARDWARE/SOFTWARE:
o $215,975 Starting FY2019-20.
0 5 Year Lease/Purchase, $43,195 Each Year.
o Final Payment in FY2023-24.
o Paid by Discretionary Sales Taxes.
15
Closing Comments
o Staff Recommends Approval of 3.0043
Rolled -back Rate as the Final Millage.
o Staff Recommends Approval of Staff
Recommendation on Final Budget.
o Staff Recommends Approval of Staff
Recommendation on Financial Policies.
o Staff Recommends Approval of Staff
Recommendation on Six -Year Capital
Improvement Program.
16
CITY ATTORNEY'S SCRIPT FOR THE SEPTEMBER 29, 2021 2"" MILLAGE AND
BUDGET HEARINGS
Thank you Mr. Mayor, Vice Mayor & Council Members:
This is the second of two (2) Millage and Budget Hearings. Tonight you will be considering the
final millage rate and final budget. In addition we have Resolutions for approval of Financial
Policies and approval of the Capital Improvement Program.
This Hearing for the Millage and Budget is in accordance with IAW F.S. 200.065 — Method of
Fixing Millage. In Subsection (2) (c) which reads in part:
"Prior to the conclusion of the hearing, the governing body of the taxing authority shall
amend the tentative budget as it sees fit, adopt the amended tentative budget, re -compute
its proposed millage rate and publicly announce the percent, if any, by which the re-
computed proposed millage rate exceeds the rolled back rate computed (previously and)
pursuant to Subsection (1). That percent shall be characterized as the percentage
increase in property taxes tentatively adopted by the governing body."
Further, Subsection (2) (d) reads in part:
"During the hearing, the governing body of the taxing authority shall amend the adopted
tentative budget as it sees fit, adopt a final budget, and adopt a resolution or ordinance
stating the millage rate to be levied.... The adoption of the budget and the millage-levy
resolution or ordinance shall be by separate votes ... the name of the taxing authority, the
rolled -back rate, the percentage increase, and the millage rate to be levied shall be
publicly announced before the adoption of the millage-levy resolution or ordinance. In
no event may the millage rate adopted pursuant to this paragraph exceed the millage rate
tentatively adopted pursuant to paragraph (c) ".
Further, Subsection (2) (e) (1) indicates that in these Hearings:
"The first substantive issue discussed shall be the percentage increase in millage over the
rolled -back rate necessary to fund the budget, if any, and the specific purposes for which
ad valorem tax revenues are being increased. During such discussion, the governing
body shall hear comments regarding the proposed increase and explain the reasons for
the proposed increase over the rolled -back rate. The general public shall be allowed to
speak and to ask questions prior to adoption of any measures by the governing body. The
governing body shall adopt its tentative or final millage rate prior to adopting its
tentative orfinal budget."
So tonight you will be considering Resolutions No R-21-19, R-21-20, R-21-21, and R-21-22
I will now read the titles of four resolutions for your consideration:
Read No R-21-19
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA,
ADOPTING A MILLAGE RATE OF 3.0043 MILLS FOR THE CALENDAR YEAR 202I
AND ALLOCATING SAME TO THE FISCAL YEAR BEGINNING OCTOBER 1, 2021 AND
ENDING SEPTEMBER 30, 2022; PROVIDING FOR CONFLICTS; PROVIDING FOR
SCRIVENER'S ERRORS; AND PROVIDING FOR AN EFFECTIVE DATE.
Read No R-21-20
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SEBASTIAN, INDIAN
RIVER COUNTY, FLORIDA ADOPTING THE BUDGET FOR THE FISCAL YEAR
BEGINNING OCTOBER 1, 2021 AND ENDING SEPTEMBER 30, 2022, MAKING
APPROPRIATIONS FOR THE PAYMENT OF OPERATING EXPENSES, CAPITAL
EXPENSES, AND FOR THE PRINCIPAL AND INTEREST PAYMENTS ON THE
INDEBTEDNESS OF THE CITY IN THE CITYS GENERAL FUND, SPECIAL REVENUE
FUNDS, DEBT SERVICE FUND, CAPITAL IMPROVEMENT FUNDS, GOLF COURSE
FUND, AIRPORT FUND, AND BUILDING DEPARTMENT FUND AS PROVIDED FOR
IN SCHEDULE 'A", ATTACHED HERETO, ESTABLISHING AUTHORITY OF THE
CITY MANAGER TO IMPLEMENT THE BUDGET; PROVIDING FOR SEVERABILITY;
PROVIDING FOR CONFLICTS; PROVIDING FOR SCRIVENER'S ERRORS; AND
PROVIDING FOR AN EFFECTIVE DATE.
Read No R-21-21
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA,
ADOPTING FINANCIAL POLICIES GOVERNING VARIOUS AREAS OF BUDGET AND
FINANCE AS PROVIDING FOR IN ATTACHMENT 'A'; PROVIDING FOR
CONFLICTS; PROVIDING FOR SCRIVENERS ERRORS; AND PROVIDING FOR AN
EFFECTIVE DATE.
Read No R-21-22
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SEBASTIAN, INDIAN
RIVER COUNTY, FLORIDA ADOPTING A SIX -YEAR CAPITAL IMPROVEMENT
PROGRAM FOR FISCAL YEARS ENDING 2022-2027, PROVIDING REPEAL OF
RESOLUTIONS OR PARTS OF RESOLUTIONS IN CONFLICT HEREWITH,
PROVIDING FOR SEVERABILITY; PROVIDING FOR SCRIVENER'S ERRORS; AND
PROVIDING FOR AN EFFECTIVE DATE.
Nothing further Mr. Mayor!
CRY OF SE13ASTIAN. FLORIDA
CaPRAL PROJECT STATUS REPORT AE OF O9115R1
Proem
year
FYndln
Ea
Percent
Foresees
Funtls
Frol.
Fu
i
FJYendw
Ortlan
axnelnino
Mmmnen
manta
n ee:
Ma kPm. Sulam Pro. (31Council (Pads,(5)PD (Pads.(6) GC canpuWre remNatl. AigSoft
1
A2101
FY21
de Com Nars
DST
35000
31053
88.7%
3947
MR
PO rare Ime. Waitingm totes from Dap Wraddabnslmm urere.
2
MM
FY21
/ L
COSN Equip /n 6--7 �
DST
9027
8261
91.5%
766
BBR
HO exatlsr reco ed Looking at new®meras her Couul Chamber.
3
A2104
FY21
Ph.. System
DST
MWO
0.0%
21315
78685
BBR
RIN Central contrut approved by ClNCouncl03IMI. PO Issued to DOF foeswpchae.
A/dg,0 /
Argeo t CH fiber laminator, Den exist. 2 s hrology mcksta0w ons mplale. Getting puotes on 2
4
A2f05
FY21
Network IMrestructure. f•
DST
39.ON
38.1M
97.8%
870
B8R
high end mhos now. Will need am eoNdsoftware based on ROLE audit results.
I )Detective units al Benow Foidawakig upfittin9-Cly will eke delivery eM Install usage aler
.(3)PatroluN -i WbedOIWWWNan Jay&upamdin Sept,2mheduWd Bommfgon W10
(thanappma3w "vntllaM lal Nan JeyWupMN&(1)KBwftoideradfmm AWn Jay
5
A21061
FY21
'Police Vehicle& Equipment
DST
349962
00%
318348
3/634
DARAC
sclrtlukd W be bull W late Sect MIS wall m nuolee for(8) Mpto,
PO issued W Fpro. At bullderndw-sho.W gee tit Barlow the 2W weak of Sept and!
6
M
FY21
ConstructlenSpecialist Truck w/Crane
DST
65000
0.0%
61098
3902
SBRAC
ha:w
tlalivared by the end of SepL
Mis.�md
Pir
ecta:
7
A19V
FY19
Honger D
Foo7msT
2282.705
791165
34.]%
1.503703
(12.101
SB
AkineriveorMM wffildl Dell ont cannonball.
8
ARM
FY20
Public Facilities Com and Relodbon
DST
9,639316
2575459
26.7%
7063857
0
SB
Wright Construction -mik is horns ahead Electrical muh In Ifteln, done now.
KlckcB out held & NTP for Sept 1 Issued W Loren Jock Thicong 1100 day build time). ICE doing
9
=50
FV20
Construct Ted] Lane
FA UOTmai
7574D9
80703
10.7%
604532
] 174
SB
mnstmmt
Wright Consbuclon handling bidding process & managing project Mtg w/Caner & Assoc 7M to
condition leyoutofsewer lines. BO%design complete. Wital met sediments eeceed budget -will
10
A2150
FY21
Establish Sewer Sennre Q AP
OSFIFIpT
10WOOo
28123
2.8%
12450
959427
SB
meetssin W city Sat W discuss nsW sta .
11
A2151
FY21
Sooner Ha err Emmusionno &Daveloment
FOOTmsF
277516
32097
1 11.6%
237378
li'm
SB
I0,kc6mt faW&NTP forSmll behead W Latin Jack Trucking. KJ:Edngconslmgml
3 phowaysigns W be Installed most (3chumann. Barbell, U51, 6Bih Are). The 512& US1
algns are mady-waMng on lRC pewltdng. Elechonlc mmquee Npnsare ahipangto ftadhar
12
A1925
FY19
Parclikinsime
RIF/DST
228341
202933
NOW
2540E
BBILF
and should be Installed in Sind.
Flolda 1,2, & 3 are done. N 4 will be done around Thenkeglving (after LINe League awaon &
13
A2021
FY2013SSC
Baseball Dugouts
RIF
80000
38482
48.1%
-
41518
BB
it. flumber come. down.
14
A2925--F,ae
time V-C
I w. - pariend
DST
4DO00
I —'
0-0%'
4d1NAr
1fH
rro sal horn Smume was over budget
ev
.,,1.
FY91
iew—ai 1--nnm
RIF
71.578
0.0%
71.518
U
BB
PO's acted for Geome St& Blossom St runaround.
I
Yea I
F.a.N
Pmlecl
Entree
Puwnl
Purchase
FUM3 I
Prelecl
_
^I�t
PmNal
If I
Funded
Description
Souse
a MM
Te one
Expanded
Ond,
asserted,A
a
^meta. _
16
A2125
FY21
Perk lmorovemenb
RIF
18.424
5.916
32.31.4I
-
12,478
BB
Now. rountaln Installed In Garden Club Park lake. Also want benches but funds may not allow Ws
bear. Garden Club walkway will so to P& R In Seat head to north me farm.).
PO & NTP Issued to Feature. Parallel Is wMEP & Army Core. Once it camas, beck they will
17
A2126
FY21
Yacht Club Seawall
GF
358.962
40291
_ 112fb
318.671
0
BB_
—ad with Derr car pe COS Bid. minal
Applicants have been chosen & amps, of walk dead for each of the (6) homes chosen - verMar
1
MOOT
FY20
CDBG Grant Proamm
CDBG
2 769
41505
16.6%
121222
88092
LF
awards seemed by Councl OBIt0. Sidewalk PO Issued to A.Thomas Const
19
MON
FY20
CDBG CARES Act Grant Proarem
CDBG
]4]]8
1581
2.1%
-
]3.21]
U
Will start lookino at It In Jon- have mill W22 to eased funds. Meefiml WIChamber.
Parking algae & welcanl9 alga on IRD In Signag6 and landscaping far FlshO omen Landing 0
20
MON
FY20
CRA Stamm.&landseadne
CRA
113.000
75.055
60.4%
24.W
13000
LF
follawmnsVu n.Wo&tmonac4esy4edgementsmns&kesks.
I
ISeo0cto
I
to 09eYJIl2 Sent out peripheral In Feb met have
lreceNed
21
MMI
FY20
SewerGmntP=mm
IRLGCRA
200.000
58225
29.1%I
141.T)5
U
sewmall Imm. deposited elggemm
Malw40mley Ham It discussed phohllea-walling on matraal, Will start wlm genaml surveyof
22
A2121
FY21 HaRison Street Park Plaza
DST
210000
-
0.0%
270,000
LF
area. Will schedule to present to P & R said a Council workshop.
23
A2123
FY21 Tree Protection Flan
DST
135000
00%
53.555
61.445
_LF
PO'e iseuetlm Rlmley Ham tar mrvayend Tropical briMbatlon.
Sad PO Issued heNell Fume. Consrem PO assured m Tim Rem Weak. Stag began Workers on
24
MOGO
FY20
IRoedway Settle Weak
SW
an an
2
43.1%
34.135
-
PP
SBWrdays m catch up. 130.Op01.1. todo. 8,900 M. done.
Sw IPMhPk,"w". oemgesww MmlkaaM mhosmaswyaserep. rewWAwvwawwa al camA
u. e.d. er+Ism a«. wamil..amsoe.n.ro-..m.. Pea.. svemmea m+newrwacntasnewvt 1 mean
25
MOMFV20
Call Improvements
DST
1000.O00
0.0%
1000.000
PP
clry memnl. asaweWrwm4mememamgem sea M.aer nee
�narai.earwly e.e<mw lame t w.mMaam FOFN. awem.aehemdv.... pam ca and w....le av W
palaatlagnN aemapemWreeevNremmimsmene W FOEM pM erweMreeerehsb1My Y<q-F�m us, mMlip
28
A2082
FY20
Sponsored Dalnaoe
SW/FEMA
0000
21418
2.5%
838584
LF
measEW Wamvease WlurdWp. A.YMFOFMIW muemm.
ISidewaik
Work will be spew In raueeasal work on sidewalk at daedront Had farads for sidewalks across
27
A2131
FY21
Reolacemenl
LGGT
52287,
0.051,
44.480
TW7
PP
mill tracks. Fundsusumbered for CDBG ardewalk proµct
Tim Rose Incomes) & Nell Fame (sad) appmvad by Council 11110. SfaBwlll be woekincer
28
M160I
FY21 Roadway SWaleaUnwayal Work
SW
100.000
0.031I
100.000I
PP
Serum. m catch uo. m
P=dd to Arcing, Compiling intormagonldata. Will set up status mtgs after me data is
29
A2161
FY21 Sweetwater Master Plan
OST/SW
TOO ME)
-
0.0%
00.000
PC
30
XHU
FY21 SII Ina
DST
100000
e7045
8].0%
12955
FIT,
rigal&Hems mmoleted.
Thn Rose has finished names & Carolina Corporarumored. hew Installed (2) secutXcameo y s
manacled. Need to state m..mall section of me mree. Also need taming around sate in Paw
31
A2008
FY20
PO Evidence Com nd Pevin K
DBT
0
11
85,%
5539
DA
svldenca bids -wall an quota..
Some filling uaaans Installed in RVP -wonting on me others. Issued additional $2,000In grant
32
A2008
FY20
COVID-19Ecoenses
GF
1.D]43Yt
1053 ]01
9A.1%
-
20561
fimnc In 65 arms businesses aoomved In the lseround orwvmems.
CITY OF SEBMTIAN, FLORIDA
CAPRAL PURCHASES STATUS REPORT AS OF 09/15/21
Year
Fundlen
Percent
Purchase
Funds
Proact
Funded i
Daecdeeon
,pate
Excenukmi
order
jiffaillalog,
Mana era Commenb
1
FY21
Front Counter Renovations (Bldo Dept)
480110-606200
010043-606400
24000
5 000
0
0.0%
-
24000
Have a finalized plan. On hold until there is time to begin the process of getting bids -will not be
WE doneuntil FY22.
2
FY21
PD Operations (Night Vision Monoculare
0
0.0%.
5 000
0
DA PO issued to USIO
3
FY21
PD Investigations Equip
0100474W2W (s 5,sae)
0100476 00 is4,912
10600
4947
46.7%
1669
3985
DA
PENLINK Server received. Surveillance E ui endin .
4
FY21
Sustainable Sebastian
p100sa.smw0 (s4.m)
010osoa06400 511,31t
16000
4689
29.3%
11311
LF
Bottle filling stations (paid via CARES grant) . Bike rocks received. NRB voted to spend funds on
M Govs m.
5
FY21
Wheel Loader 926M Roads
120051-606400
126573
0
0.0%
128573
SB
CAT quote higher than anticipated ($164,000 + $8.000 for foam filled fires). Looking at
alternatives. On hold- need additional funds. 'Will add$ 50000 in FY22 to purchase.
6
FY21
Lowbo T.Vt r8Treiler SW
163051-606400
165434
53907
32.6%
104674
6853
SB
Gooseneck trailer received. PO issued to Lou Bachmdt (waiting on truck delivery -may not be
until Au
7
FY21
Small E ui Treiler SW
163D51-606400
18,850
0
0.0%
18.700
150
SB
PO issued to Elfs Trailer - delivery expected at the end of Sept
8
FY21
Ground Leveling/Headstones(Cemetery)
601011-533400
20000
0
0.0%
20000
SB
I On hold.
9
FY21
Columbadum Niches Memeterv)
601011-606200
45,000
0
0.0%
-
45,000
SB
On hold.