HomeMy WebLinkAbout07-27-2022 CC Minuteswanes
—
�p — 1
HOME OF PELICAN ISLAND
SEBASTIAN CITY COUNCIL REGULAR MEETING
& COMMUNITY REDEVELOPMENT AGENCY (CRA)
MINUTES
WEDNESDAY, JULY 27, 2022 — 6:00 P.M.
CITY COUNCIL CHAMBERS
1225 MAIN STREET, SEBASTIAN, FLORIDA
1. Mayor Hill called the regular meeting to order at 6:00 p.m.
2. A moment of silence was held.
3. Council Member Dodd led the Pledge of Allegiance.
4. ROLL CALL
Mayor Jim Mll
Vice Mayor Fred Jones
Council Member Ed Dodd
Council Member Bob MCPardan
Council Member Chris Nunn
Staff Present:
City Manager Paul Carlisle
City Attorney Manny Anon, Jr.
City Clerk Jeanette Williams
Administrative Services Director/CFO Ken Killgore
Asst. Administrative Services Director Cindy Watson
City Engineer/Public Works Director Karen Miller
Community Development Director Lisa Frazier
Leisure Services Director Brian Benton
Police Chief Dan Acosta
MIS Manager Barbara Brooke -Reese
There was no objection to adding a request from the City Attorney to add an executive
session related to labor negotiations under his matters; and, a question/answer period
from the Sebastian River Improvement District regarding the Graves Brothers
Annexation.
6. PROCLAMATIONS. AWARDS. BRIEF ANNOUNCEMENTS
Added A. Sebastian River Improvement District
Regular City Council & CRA Meeting
July 27, 2022
Page 2
Jeff Bass, President, Graves Brothers Company, introduced himself and offered to
answer any questions regarding the pending annexation.
Council Member McPartlan asked if any of the proposed annexation property, currently
in the Sebastian River Improvement District, would also fall under Sebastian's
stormwater tax.
Frank Sakuma, Operations Manager of the Sebastian River Improvement District,
explained that each year, the district determines the maintenance obligations and
determines a budget that is assessed to the land owners which would continue to occur.
The City Manager explained that if a property doesn't discharge into the City's system
property owners are cbarged a 10% management fee to oversee that they do in fact have a
working drainage system; if the property does use the system it would be based on the
current acreage.
Council Member McPartlan asked if the tract became fully developed, what impact
would it have on the rest of the district. Mr. Sakuma said the district has not considered
the annexation but regardless of what happens the district is responsible for the drainage
canals, structures and right-of-way that are controlled, maintained and operated by the.
district. Any development would have to come in for a district permit to use the system.
22.098 B. Graves Brothers Annexation Workshop Summarv— Communitv Development
Director Lisa Frazier (Transmittal. Attachments)
The City Manager and Community Development Director stated the City held
two very successful workshops.
The Community Development Director displayed the PowerPoint presentation she
used during the workshops and explained that people annex into the City to be a
part of a well-known, well -respected, and well governed community. The next
step is to bring the future land use map (FLUM) to the Local Planning Agency
and then back to Council for transmittal to the Florida Department of Economic
Opportunities to be vetted with all of the stakeholders.
The City Manager said moving forward there will be a lot of time for public input.
Mayor Hill said they should continue to move forward with the annexation.
Council Member Dodd confirmed the future land use map will show 1,900 acres
which is what the state and Treasure Coast Regional Planning Council
recommended that the City come up since the last annexation. He supported
moving forward and not finalizing the annexation until the FLUM is approved by
the state. He said he would like to have workshops on the annexation agreement.
Council Member Nunn said the workshops were great; those against the
annexation will always be against the City; he supported moving forward.
Regular City Council & CRA Meeting
July 27, 2022
Page 3
Vice Mayor Jones said he was in favor of moving forward
Council Member McPartlan said he was in favor of moving forward; he would
like to see the questions on page 21 answered and posted on the website; and, he
would like to have two annexation agreement workshops prior the finalization.
The City Manager reported that the meetings with the County were very
informative, and cordial. At the meetings, the County requested planning numbers
regarding the utilities.
'County
Council Member McPartlan suggested that the C-ounaLAdministrator might come
to do a presentation on what has been agreed upon or the problem areas.
The City Manager said he would have staff prepare the documents for the next
step.
BriefAnnouncements:
Friday, August 5 — Sebastian Police Department Back 2 School Fun Day — Barber Street
Sports Complex — I am to 2 pm (hot dogs, snow cones, water activities, school supply
giveaways)
Friday, August 12 - Sebastian River Area Grill Out Night — Various Community
Businesses — 5:30 pm to 8 pm — Theme is Sweet & Sunny Citrus
Saturday, August 13 to August 20 - Early Voting in Council Chambers — 7 am to 4 pm
Council Member Nunn announced the upcoming events.
7. PUBLIC INPUT
Robin Raiff, 105 Aeolian Harp Path, asked Council to revisit the color palette for the
commercial buildings in the City to entice more tourism.
Mayor Hill asked the City Manager to give Council the information on the palette and
what they can do with it.
8. Mayor Hill recessed the City Council meeting and convened the Community
Redevelopment Agency meeting at 6:36 p.m.
A. Anoroval of Minutes — Amil 27. 2022 CPA Meetine
MOTION by Mr. MCParthm and SECOND by Mr. Dodd to approve the April 27, 2022
CRA minutes passed with a unanimous voice vote. (5-0)
Regular City Council & CRA Meeting
July 27, 2022
Page 4
B. Facade. Si® and Landscaping Program
Consider Grant Reauest for 1101 U.S. Highwav 1 — Cafe Latte Da &
Robin Raiff Team at Douglas Elliman Real Estate (Transmittal. Summarv.
Application)
The City Manager explained that the Village Shops have been repurchased and each
property, tenant or owner could apply for the grant assistance with fagade and
landscaping improvements.
MOTION by Vice Chairman Jones and SECOND by Mr. Nunn to approve the grant
request from Cafd Lahe Da and the Robin Raiff Team at Douglas Elliman Real Estate.
Roll call: Vice Chairman Jones -aye
Mr. Dodd - aye
Mr. McPartlan - aye
Mr. Nunn - aye
Chairman Hill - aye
Motion carried. 5-0
ii. Consider Grant Reauest for 1103 U.S. Hiahwav 1 — Suzanne Wille
Studios. Tacochela. Foremost Tax and Accoumina. hip. (Transmittal.
Summary. Apolication)
Mr. Dodd said this was going to be a great improvement on U.S. 1. MOTION by Mr.
Dodd and SECOND by Mr. Nunn to approve the grant request for the Suzanne Wille
Studios, Tacochela Restaurant, and Foremost Tax and Accounting, Inc.
Roll call: Mr. Dodd
- aye
Mr. McPartlan
- aye
Mr. Nunn
- aye
Chairman Hill
- aye
Vice Chairman Jones - aye
Motion carried. 5-0
iii. Consider Grant Reauest for 1105 U.S. Highwav 1 — The Cat's Meow Cat
Clinic (Transmittal. Summary. Annlication)
The City Manager stated the Cat's Meow is eligible for $11,083.21 but there is only
$9,490.07 remaining in the grant program and he recommended approval for that
remaining amount.
MOTION by Mr. Dodd and SECOND by Mr. McPartlan to approve the $9,490.07 from
the budget and an off budget approval for $1,593.14 to fund the entire amount.
Regular City Council & CRA Meeting
July 27, 2022
Page 5
The City Manager advised the off budget amount would come from the CRA Reserves.
Roll call: Mr. McPartlan
- aye
Chairman Hill
- aye
Vice Chairman Jones - aye
Mr. Dodd
- aye
Mr. McPartlan
- aye
Motion carried. 5-0
9. Chairman Hill adjourned the Community Redevelopment Agency and reconvened the
City Council meeting at 6:43 p.m. All members were present.
10. CONSENTAGENDA
A. Approval of Minutes — July 13, 2022 Regular City Council Meeting
22.095 B.
Approve Agreement between the Sebastian Charter Junior High, Inc. and the City
of Sebastian for a School Resource Officer and Authorize the Mayor to Execute
Appropriate Documents (Transmittal, Agreement)
22.124 C.
Approve Agreement between the City of Sebastian and the City of Vero Beach
for the Sebastian Police Department's Temporary Use of Vero Beach's Gun
Range Facility and Authorize the Mayor to Execute Appropriate Documents
(Transmittal, Agreement)
22.001 D.
Approve the Community Development Block Grant (CDBG) Annual Action Plan
Accounting Amendments for FY 2019/2020/2021 (Transmittal, Amended Plans)
22.125 E.
Approve an Increase to International Golf Maintenance, Inc. Annual Contract in
the Amount of $69,725.00 and Authorize the City Manager to Sign the
Appropriate Documents (Transmittal, Request for Increase)
22.126 F.
Approve Alcoholic Beverages for the Francis Family Event at the Community
Center on August 13, 2022 from 11:00 a.m. to 6:00 p.m. — Permittee DOB
Verified (Transmittal, Application, Receipt)
22.127 G.
Approve Alcoholic Beverages for the Vieyra Family Event at the Community
Center on September 3, 2022 from 3:00 p.m. to 9:00 p.m. — Permittee DOB
Verified (Transmittal, Application, Receipt)
22.128 H.
Approve Alcoholic Beverages for the Sebastian Fitness Christmas Party at the
Community Center on December 10, 2022 from 7:00 p.m. to 11:00 p.m. —
Permittee DOB Verified (Transmittal, Application, Receipt)
Council Member Dodd requested to pull Item E.
Regular City Council & CRA Meeting
July 27, 2022
Page 6
MOTION by Council Member McPardan and SECOND by Council Member Nunn to
approve consent agenda items A, B, C, D, F, G and H.
Roll call: Council Member Nunn - aye
Mayor Hill - aye
Vice Mayor Jones - aye
Council Member Dodd - aye
Council Member MCPartlan - aye
Motion carried. 5-0
Item E - International Golf Maintenance. Inc. Annual Contract
Council Member Dodd asked if the additional $69,725.00 would come from the next
budget. The City Manager explained it would be spent now and carried through to the
FY22/23 budget and be evaluated at the end of that year. The extra revenue would come
from the additional play revenue.
Council Member Dodd asked if the additional maintenance money noted on page 115
would absorb the $69,725.00 in FY22/23. The City Manager said the maintenance money
would still be needed to fix the netting; the additional contract money would be funded
through the general fund in FY22/23.
MOTION by Council Member Dodd and SECOND by Council Member Nunn to approve
Item 10E.
Roll call: Mayor Hill - aye
Vice Mayor Jones - aye
Council Member Dodd - aye
Council Member McPartlan - aye
Council Member Nunn - aye
Motion carried. 5-0
11. COMMITTEE REPORTS & APPOINTMENTS
22.129 A. Natural Resources Board (Transmittal, Applications, List, Advertisement)
Fill Three Regular Member Positions —New Terms will Expire July 1, 2025
Mayor Hill nominated Ruth Callahan and Donna Ware to the regular member positions
until July 1, 2025.
Council Member Dodd and Council Member Nunn nominated Sherida Billman to the
third regular member position and Sarah Haggarty to the alternate member position.
ii. Fill One Alternate Member Position — New Term will Expire July 1. 2025
Regular City Council & CRA Meeting
July 27, 2022
Page 7
Council Member Dodd noted that Jessica Lovell had moved but was very instrumental in
the work completed by the Natural Resources Board during her term. He thanked her for
her service.
Indian River County Elected Officials Oversight Committee
Mayor Hill said he attended the Elected Official Oversight Committee meeting where it
was asked if the upcoming annexation would affect school concurrency and it was
reported by the school's planner that it would not and at this time the school district could
handle anything that might take place on the property.
12. PUBLIC HEARINGS
22.001 A. Presentation by Corbett Alday. Guardian Resource Management- Community
Develonment Block Grant (CDBG) Administrative Services Consultant
Mr. Alday introduced himself and displayed a PowerPoint presentation on the CDBG
Action Plan for FY 2022/2023. (See attached) There were no questions or comments
from the public.
22.001 B. Public Hearing — Resolution No. R-22-18 - Communitv Develonment Block
Grant (CDBGI Annual Action Plan for FY 2022/2023 (Transmittal, R-22-18,
Action Plan. Notice. Letter. PPT)
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY,
FLORIDA, APPROVING THE COMMUNITY DEVELOPMENT BLOCK GRANT
2022/2023 ANNUAL ACTION PLAN, AND AUTHORIZING THE MAYOR TO
EXECUTE AND TRANSMIT ALL DOCUMENTS TO THE U.S. DEPARTMENT OF
HOUSING AND URBAN DEVELOPMENT; PROVIDING FOR CONFLICT;
PROVIDING FOR SCRIVENER'S ERRORS; PROVIDING FOR AN EFFECTIVE
DATE.
The City Attorney read the title to Resolution No. R-22-18. The City Manager said this
was the action plan for the next year's funding to help veterans, the disabled and elderly
in our community.
MOTION by Council Member Nunn and SECOND by Council Member McPartlan to
approve Resolution No. R-22-18.
Roll call: Vice Mayor Jones
- aye
Council Member Dodd
- aye
Council Member McPartlan
- aye
Council Member Nunn
- aye
Mayor Hill
- aye
Motion carried. 5-0
13. UNFINISHED BUSINESS - None
Regular City Council & CRA Meeting
July 27, 2022
Page 8
14. NEW BUSINESS
22.015 A. Resolution No. R-22-17 — Accenting the P Ouarter Financial Report and
Recognizing Necessary Amendments and Adiustments to the FY 2021-2022
Annual Budget (Transmittal, R-22-17. Report)
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY,
FLORIDA, RECOGNIZING CERTAIN ADJUSTMENTS TO THE BUDGET FOR
THE FISCAL YEAR BEGINNING OCTOBER 1, 2021 AND ENDING SEPTEMBER
30, 2022 AS PROVIDED FOR IN EXHIBIT "A"; PROVIDING FOR CONFLICTS;
PROVIDING FOR SCRIVENER'S ERRORS; AND PROVIDING FOR AN
EFFECTIVE DATE.
The City Attorney read the title to Resolution No. R-22-17. The Chief Financial Officer
displayed a PowerPoint presentation outlining a few budget adjustments. He noted the
appropriation for the canal improvements project has been moved to next year and will be
removed from this year.
He said the general fund salaries and departmental expenses were on track; the fund
balance is strong; the cash flow has improved; the capital projects have done well --there
is 81 % spent or encumbered; and the loans made to the golf course are making progress.
There were no questions from Council. MOTION by Council Member Dodd and
SECOND by Council Member Jones to approve Resolution No. R-22-17.
Roll call: Council Member Dodd - aye
Council Member McPartlan - aye
Council Member Nunn - aye
Mayor Hill - aye
Vice Mayor Jones - aye
Motion carried. 5-0
22.028 B. Set the Pronosed Millage Rate for FY22/23 at 3.0043 - Submission of DR420 to
Pronertv Appraiser (Transmittal. PPT. Draft Budget:
httDs:Hwww.citvofsebastian.org/DocmentCmtuNiew/I 738/Fiscal-Year-2022-
to-2023-Dra -Annual-Budget?bidld=
Forms DR-420. DR-420MM-P. DR-420TIFs)
The City Manager advised that the Citizens Budget Review Advisory Board did
recommend setting the proposed millage at 3.0043.
The Chief Financial Officer said they are following the TRIM process to establish the
millage and get that back to the property appraiser so he can advertise on the TRIM
notice. Traditionally they have gone with the higher rate to provide a cushion in case
something does occur. He said it has been a good year as far as additions to the tax roll,
if proposed millage rate is used, it would add $241,566 of revenue.
Regular City Council & CRA Meeting
July 27, 2022
Page 9
MOTION by Vice Mayor Jones and SECOND by Council Member Nunn to set the
proposed millage rate at 3.0043 and authorize the City Manager to submit the required
forms to the property appraiser.
There was no public comment.
Roll call: Council Member McPartlan -aye
Council Member Nunn - aye
Mayor Hill - aye
Vice Mayor Jones - aye
Council Member Dodd - aye
Motion carried. 5-0
22.028 C. Reauest to Reschedule Wednesday. September 14. 2022 Council Meetine to
Tuesday. September 13. 2022 in Order to Comuly with Florida Statutes 200.065 -
Method of Fixine Millaee (Transmittal)
MOTION by Mayor Hill and SECOND by Council Member Dodd to reschedule and
move the September 14" Council meeting to the 13's.
Roll call: Council Member Nunn - aye
Mayor Hill - aye
Vice Mayor Jones - aye
Council Member Dodd - aye
Council Member McPartlan - aye
Motion carried. 5-0
15. CITY ATTORNEY MATTERS
Added A. Approve the Reauest for an Executive Session Pursuant to Sections 286.011(8)
and 447.605(1). Florida Statutes
The City Attorney said staff was requesting another executive session pertaining to union
negotiations tomorrow at 1:00 p.m. It was the consensus of Council to meet the
following day at 1:00 p.m.
16. CITY MANAGER MATTERS
The City Manager said he received notice from Congressman Posey's office that $1.5M
has been allocated for the Stonecrop drainage project. He thanked Community
Development Director Lisa Frazier and City Engineer Karen Miller for their hard work
on the grant.
He said he was hoping to have a ribbon cutting ceremony for the new Public Works
Compound near the end of August or early September.
17. CITY CLERK MATTERS - None
Regular City Council & CRA Meeting
July 27, 2022
Page 10
rr • 1� u. M
A. Council Member McPartlan - None
B. Council Member Nunn
Council Members received a letter yesterday requesting that outside consultants handle
the Graves Brothers annexation. Council Member Nunn asked if they should discuss the
letter. The City Manager said he believed staff is more than qualified to do the things
that were being asked in the letter, Council has the backing of staff and if staff fails to
perform, there are things that can be done. Council Member Nunn said he was very
comfortable with staff.
Council Member Dodd said the Treasure Coast Regional Planning Council could provide
public relations if it was needed.
C. Council Member Dodd
Council Member Dodd announced that at the Florida League of Cities conference in a
few weeks, Mayor Hill would be given a 20 yew service pin for his years as an elected
official.
D. Mayor Hill
Mayor Hill said it has been an honor to serve this community. He thanked staff for their
work on the Stonecrop dam noting all of the City's staff is second to none.
With regard to the letter received requesting an outside consultant for the annexation, he
assured the public that City staff has all of the qualifications that was requested in the
letter.
Vice Mayor Jones said the Treasure Coast Waterway Cleanup was held last Saturday and
he thanked Environmental Planner Kimberly Haigler, the Natural Resources Board and
the CrossFit Gym members for showing up to collect 892 Ibs of garbage. He asked
everyone to do what they can to keep the community's water ways clean.
19. Being no further business, Mayor Hill adjourned the regular City Council meeting at 7:26 p.m.
Approved at the Augi 9, 2022 Regedar City Council meeting. As amended on page 3.
Mayor Jim
Regular City Council & CRA Meeting
July 27, 2022
Page 1 I
ATTEST.•
J ene Williams, City Clerk
Setting the 2023 Proposed Millage
Presentation to City Council
Wednesday July 27, 2022
Prepared By:
Ken Killgore
Administrative Services Director/CFO
Facts About the Proposed Millage
o Required By State "Trim Process" to
Establish a Proposed Millage in July.
o Can Not Levy a Higher Rate Without Cost of
1st Class Mailing to All Taxpayers.
o City Traditionally Sets Proposed Millage For
No Less Than the Prior Year Rate.
o Typically Have Labor Negotiations and
Unknown Increases in Insurance Premiums.
Status of 2023 Budget
o The Draft Budget Document Has Been Prepared.
o Uses Unadjusted Pay Rates for All Positions As
Labor Contract Negotiations Are Not Completed.
o Group Insurance Projected at a 5% Increase But
The Final Premium Increase is Not Yet Firm.
o Recommending 6 New Full -Time Positions in
General Fund, With 3 of Those Police Officers.
o A Millage of 2.8658 Is Necessary to Balance
These Personnel Cost and Other Expenditures to
Projected General Fund Revenues.
3
Property Values and Millage:
Certified Taxable Values
o Total Certified Taxable Property Values
Increased $232,012,542 or 14.64% Above 2022.
Additions Account for $47,981,095 or
3.03% of the Increase.
Reassessments Account for $184,031,447
or 11.61% of the Increase.
o Rolled -Back is 2.6834. Used 2.8658 for Draft
Budget to Avoid Using $318,134 of Reserves.
o Last Year's 3.0043 Millage Would Add $241,566
More Revenue Than the 2.8658 Millage.
9
Different Millages & Affecting Factors
DR420
Last Year
Millage 3.0043
Tax Revenues $ 4,621,435
Incremental Difference
Added Revenues
Factors Affecting Added Revenues:
From Additions
From Reassessments
From Millage Change
From DR422 Final Adjustment in 2022*
Added Revenues
Rolled
Equal to
Same As
Back
Expense
Last Year
2.6834 0.00%
2.8658 6.60%
3.0043 11.96%
$ 4,680,267
$
4,998,401
$
5,239,967
$
58,832
$
318,134
$
241,566
$
58,832
$
376,966
$
618,532
$
123,602
$
132,004
$
138,384
474,077
506,301
530,770
(488,543)
(210,855)
-
(50,304)
(50,484)
(50,622)
$
58,832
$
376,966
$
618,532
* We budgeted Tax Revenues at $4,621,435 in 2022 based on the DR-420 Certified Tax Roll of
$1,585,849,128. Tax Assessor issued the DR-422 Final Tax Roll for $1,584,816,281, a
$1,032,847 reduction of (.15%). We may only receive $4,573,792 vs. the $4,621,435 in 2022,
a $47,643 difference. This reduces 2022 by $47,643, plus the change due to the millage.
5
Property Values and Millage:
3.0043 in 2022 Versus 2.8658 and 3.0043
1. 03% On Homestead:
3.0043 2.8658 3.0043
ASSESSED VALUES $200,000 $206,000 $206,000
TAXABLE VALUES $150,000 $156,000 $156,000
TAXES $451 $447 $469
CHANGE ($4) $18
10% On Others:
3.0043 2.8658 3.0043
$200,000 $220,000 $220,000
$200,000 $220,000 $220,000
$601 $630 $661
$29 $60
ASSESSED VALUES $250,000 $257,500
$257,500
$250,000 $275,000
$275,000
TAXABLE VALUES $200,000 $207,500
$207,500
$250,000 $275,000
$275,000
TAXES $601 $595
$624
$751 $788
$826
CHANGE ($6)
$23
$37
$75
ASSESSED VALUES $300,000 $309,000
$309,000
$300,000 $330,000
$330,000
TAXABLE VALUES $250,000 $259,000
$259,000
$300,000 $330,000
$330,000
TAXES $751 $742
$778
$901 $946
$991
CHANGE
($9)
$27
$45
$90
R
Millage Setting 16 Year History
At or Below Rolled -Back 11 Years - 68.8% of the Time
(22% Lower Than 2015 and Just 2% Above 2020)
4.0000
3.8000
3.6000
3.4000
3.2000
3.0000
2.8000
2.6000
2.4000 1
2.2000
2.0000 �,
2002 2008 1009 2010 2011 2012 2(
®Rolled -Back 3.0519 3.2121 3.3646 3.8038 3.9019 3.7311 3.E
■Fina1 3.0519 2.9917 3.3456 3.3456 3,3041 3.3041 3.i
13 2i
646 3.1
166 3.:
14
391
16(
2(
35
3.E
15
44(
55(
2i
3.(
3A
,16
29(
551
2(
3.E
31
17
70(
00(
2i
3.1
3!
118
93!
00(
i
2019 2020 2021 2022
3.1514 2.9399 2.8090 3.0043
3,1514 2.939913.1514 3.0043
7
Other Considerations
o Labor Agreements Not Yet Negotiated.
o Adding Six Positions in General Fund.
o Cutting Two Positions in Stormwater.
o Prices Continue to Increase.
o How Long Will Current High Revenue
Levels Continue?
o Setting Proposed Millage for the Trim
Notices at 3.0043 Will Be Advertised as
an 11.96% Tax Increase .
0
Conclusion
o Staff Request The Proposed Millage For
Fiscal Year 2023 Be Set At The Same
Rate As Levied in Fiscal Year 2022.
oThis Should Be Done With a Motion to
Adopt the Proposed Millage At 3.0043
And Authorize The City Manager To
Submit The Required Forms to The
Property Appraiser.
E
I Reset Form I I Print Form
Ni
p0.420
CERTIFICATION OF TAXABLE VALUE
n5112
Buie 12D-16.002
Flodda Adminlsmtw Cade
FLDRIDA Efli 11112
Year: 2022
County: INDIAN RIVER
Principal Authority:
Taxing Authority:
CITY OF SEBASTIAN
CITY OF SEBASTIAN
(SECTION I : COMPLETED BY PROPERTY APPRAISER
1. Current year taxable value of real property for operating purposes 5 1,740,058,634
(1)
2. Current year taxable value of personal property for operating purposes 5 74,360,340
(2)
3. Current year taxable value of centrally assessed property for operating purposes $ 2,409,849
(3)
4. current year gross taxable value for operating purposes (LTneIplus Line 2plusLine 3) $ 1,816,828,823
(4)
Current year net new taxable value (Add new construction, additions, rehabilitative
5. Improvements increasing assessed value by at least 100%, annexations, and tangible $ 47,981,095
(S)
personal property value over 115%of the previous year's value. Subtract deletions.)
6. Current year adjusted taxable value fLlne 4 minus Line 5) $ 1,768,847,728
(6)
7. Prior year FINAL gross taxable value from prior year applicable Form DR-403 series S 1584,816,281
(7)
8 Does the taxing authority include tax increment financing areas? If yes, enter number EI YES
El NO
Number
(8)
of worksheets (DR-420171F) attached. If none, eri
2
Does the taxing authority levy a voted debt service millage or a millage voted for t
Number
9. years or less under s.9(b), Article VIL State Constitution? If yes, enter the number of ❑ YES
❑r NO
(9)
DR420DEBT, Certification of Voted Debt Millage forms attached. If none, enter 0
0
Property Appraiser Certification Icertify the taxable values above are correct to the best of my knowledge.
Signature of Property Appraiser.
Date:
NIEAE
Electronically Certified by Property Appraiser
6/21 /2022 3:33 PM
ISECTIONII: COMPLETED BY TAXING AUTHORITY
If this portion of the form is not completed in FULL your taxing authority will be denied TRIM certification and
possibly lose Its millage levy privilege for the tax year. If any line Is not applicable, enter -0�.
10 Prior year operating millage levy 01'prioryearmlllage was adjusted then use adjusted i0043 per $1,000
ry0)
millage from Form DR4221
11. Prior year ad valorem proceeds (Line 7 multiplied byline 10, divided by 7,000) 5 4,761,264
(11)
12
Amount, ifany, paid or applied in prior year as a consequence of an obligation measured by
$
(121
dedicated increment value (Sum ofeither Lines Sc or Line 7. for a11DR-420TIFform)
192,833
13.
Adjusted prior yearad valorem proceeds (Line i l minus Line 12)
5 4,568,431
(13)I
14.
Dedicated Increment value. Ifany (Sum ofeltherLine6b or line 7efor all DR420TIFharms)
$ 66,400,449
(14)I
IS.
Adjusted current year taxable value (Line 6 minus Line 14)
$ 1,702,447,279
(15)
16.
Current year rolled -back rate (Line 13 divided by Line 15, multiplied by 1,000)
2.6834 per$1000
(16)
17.
Current year proposed operating millage rate
3.0043 per$1000
(17)
18.
Total taxes to be levied at proposed millage rate (Line 17 multiplied by Line 4, divided
(18)
by I,m
$ 5,458,299
Continued on page 2
DR420
R. 5/12
Page 2
County Independent Special District
19 NPEofprincipal authority (check one) (ty)
✓Q Municipality Water Management District
20 Applicable taxing authority (check one) ✓� Principal Authority ❑ Dependent Special District (20)
E]MSTU ❑ Water Management District Basin
21. Is millage levied in more than one county? (check one) Yes ✓� No (21)
DEPENDENT SPECIAL DISTRICTS AND MSTUs I STOP HERE -SIGN AND SUBMIT
22 Enterthe total adjusted prior year ad valorem proceeds ofthe principal authority, all
dependent special districts, and MSTU, levying a mlllage. nhe sum ofine 13 from allD11420 $ 4,568,431 (22)
forms
123. Current year aggregate rolled -back rateame 22 divided byline 15, multiplied by 1,000) 2.6834 per 51,000I(23)
124. Current year aggregate rolled -back taxes (Line 4 mullipliedbyLine 23, dividedby 1,000) $ 4,875,278I (24)
Entertotal of all operating ad valorem taxes proposed to be levied by the principal
25. taxing authority, all dependent districts, and MSTUs, if any.(Thesum ofune lB from all $ 5,458,299 (25)
DR420forms)
26 Current year proposed aggregate mlllage rate(Line25 dividedbyLine 4, multiplied 30043 per$1,000 (26)
by 1,000)
27 Currentyear proposed rate as a percent change ofrolled-backnite (Line 26 divided by 1196% (27)
Une23, Minus 1 multiplfedby 100)
First public Date: Time: Place:
budget hearing gp 3/2022 6:00 PM EST City Hall Council Chambers, 1225 Main Street Sebastian
Florida 32958
I certify the millages and rates are correct to the best of my knowledge.
Taxing Authority Certification The millages comply with the provisions of s. 200.065 and the provisions of
5 either s. 200.071 or s. 200.081, F.S.
( Signature of Chief Administrative Officer: Date:
G
N Title: Contact Name and Contact Title:
KEN KILLGORE, FINANCE DIRECTOR
N Paul Carlisle, CITY MGR
E Mailing Address: Physical Address:
R 1225 MAIN ST 1225 MAIN ST
E
Gty,State,Zip: Phone Number: Fax Number:
SEBASIAN, FL 32958 7723888205 7723888249
Instructions on page 3
Reset Form Print Form
MAXIMUM MILLAGE LEVY CALCULATION DR 43pSM2
PRELIMINARY DISCLOSURE rwlet2D-1a0a2
Florida Atlminffeolw code
FLORIDA For municipal governments, counties, and special districts EReniven/tl
Year: 2022 County: INDIAN RIVER
Principal Authority: Taxing Authority:
CITY OF SEBASTIAN CRY OF SEBASFIAN
1, Its your taxing authority a municipality or independent special dish"t that has levied IE1 Yes I❑✓ No I (1)
ad valorem taxes for less than 5 years?
IF YES, (a STOP HERE. SIGN AND SUBMIT. You am not subject to a mlllage Ilmltatlort.
2. JCurrent year rolled -back rate from Current Year Form DR-420, Line 16 1 2.6834 per 51,000 1 (2)
I3. Prior year maximum millage rate with a majority vote from 2021 Form DR420MM, Line 5.7690 per$1,ODD (3)
�4. Prior year operating millage rate from Current Year Form DRA 1 3.0043 per $1,000 (4)
If Line 4 is equal to or greater than L)ne 3, skip to Line 11. If less, continue to Line 5.
Adjust rolled -back rate based on prior year majority -vote maximum millage rate
5.
Prior year final gross taxable value from Current Year Form DR-420, Line $ 1,584,816,281
(5)
I6
Prior year maximum ad valorem proceeds with majority vote $
9,142,805
(67
(Line3 multiplied by Line 5divided by 1,000)
I7
Amount, ifany, paid or applied in prior year as a consequence of an obligation $
(7)
measured by a dedicated increment value from Current Year Form DRA20 Line 12 19ZB33
8.
Adjusted prior year ad valorem proceeds with majority vote (Line 6 minus Line 7) $ 8,949,972
(8)
9.
Adjusted current year taxable value from Current Yearform DR-420 Une 15 $ 1,702,447,279
(9)
I10.
Adjusted current year rolled -back rate (Une B dlvldedby Line 9, muldplledby 1,000) 51571 per$1,000
(10)
-alcu/atemaximum millage levy
11
dolled -back rate to be used for maximum millage levy calculation 52571 per $1,000
Ill)
(Enter Une 10 If adjusted or else enter Line 2)
12.
Adjustment for change in per capita Florida personal income (See Une 12 Instructions) 1.0613
(12)I
13.
Majority vote maximum millage rate allowed(Une i l multiplied by Llne 12) 55794 per $1,000
(13)
114.
Two-thirds vote maximum millage rate allowed (Multiply Line 13 by 1.10) 6,1373 per $1.000
(14)
115.
Current year proposed millage rate 3.0043 per $1,000
(15)
I16.
Minimum vote required to levy proposed millage: (Checkone)
(16)
Oa.
Majority vote of the governing body: Check here if Line 15 is less than or equal to Line 13. The maximum mlllage rate Is
qual
to the majori vote maximum rate. Enter Line 13 on Line 77.
b. Two-thirds v%e of governing body: Check here if Line 15 Is less than or equal to Line 14. but greater than Une 13. The
I❑
maximum millage rate Is equal to proposed rate. Enter Line 15 on Line 17.
❑c
Unanimous vote of the governing body, or 3/4 vote If nine members or more: Check here if Line 15 Is greater than Line 14.
The maximum millage rate Is equal to the proposed rate. En ter Line 15 on Line 17.
❑
d. Referendum: The maximum millage rate is equal to the proposed rate. Enter Line 15 on Line 17.
17 eselection on Line l6allowsa maximum millage rate of 55794 per $1,OOD (17)
fEnterrate Indloetedby choice on Line 16)
18.Current year gross taxable value from Current Year Forth DR-420, Line $ 1,816,828,823 (18)I
Continued on page 2
Taxing Authority:
DR-420MM-P
CITY OF SEBASTIAN
R.5i12
Page 2
I19. Current year proposed taxes (Lin e lS multiplied byline 18, divided by 1,000) 5
5,458,299 (19)I
Fatal taxes levied at the maximum millage rate (Line 17 multiplied by Line 18, divided
20. by vnnnl $
10,13G,815 (20)
urrent year proposed taxes of all dependent special aistricts Is Ms
(The sum of all Lines 79 from each districts Form DR420MM-P)
I22.[fatal currentyear proposed taxes (Line l9plus Line21) IS 5,458,299 I(22)I
I TotalMaximum Taxes I
Enter the taxes at the maximum millage of all dependent special districts & MSTUs
23. levying a millage (The sum of all Lines 20from each district's Form OR-420MM-P) S 0 (23)
124. pull taxes at maximum millage rate (Line 20 plus Line 23) $ 10,136,875 (24)
1 Total Maximum Versus Total Taxes Levied
25 IAre total current year proposed taxes on Line 22 equal to or less than total taxes at the I O YES NO (25)
maximum millage rate on Line 247 (Check one)
I certify the millxges and rates are correct to the best of my knowledge. The millages
Taxing Authority Certiflration complywith the provisions ofs.200.0G5 and the provisions of either!
S I 200.081. FS.
1 Signature of Chief Administrative Officer: Date:
G
N
Title: Contact Name and Contact Title:
fl Paul Carlisle, CITY MGR KEN KILLGORE, FINANCE DIRECTOR
E
Mailing Address: Physical Address:
1225 MAIN ST 1225 MAIN ST
City, State, Zip: Phone Number: Fax Number:
SEBASTIAN, FL 32958 7723888205 7723888249
Complete and submit this form DR-420MM-P, Maximum Milloge Levy Calculation -Preliminary Disclosure, to
your property appraiser with the form DR-420, Certification of Taxable Value.
Instructions on page 3
Reset Form I Print Form MRWI0
Rule 12P16.002
TAX INCREMENT ADJUSTMENT WORKSHEET Florlda Adirlobtraaue Code
Effeal. 11/12
Year: 2022 County: INDIAN RIVER
Principal Authority : Taxing Authority :
CITY OF SEBASTIAN CITY OF SEBASTIAN
Community Redevelopment Area: Base Year:
Re -Development District 2A 1994
ISECTIONI: COMPLETED BY PROPERTY APPRAISER
I1. current year taxable value in the tax increment area $ 93,705,S49
(1)
I2. Base year taxable value In the tax increment area $ 34.959,870
(2) I
l3. Current year tax increment value (Line l minus Llne2) S S8,745,679
(3) I
I4. Prioryear Final taxable value in the tax Increment area S 91,078,910
(4) I
I5. Prior ar tax increment value (Line 4 minus Line2) $ 56,119,040
(5) I
Property Appraiser Certification IIcertify the taxable values above are cones to the best of my knowledge.
SIGN
HERE
Signature of Property Appraiser:
Dale:
Electronically Certified by Property Appraiser
6/21/2022 3:33 PM
SER,unb.CUs,�.r.'IEI0 d11ele..W,..[HORITY Complete EITHER line 6 or line 7 as applicable. Do NOT complete both.
6.Ifthe amount to be paid to the redevelopment trust fund IS BASED on a specific pro
onion of the tax increment value:
I6a.Enter
the proportion on which the payment is based.
95.00 %
(6a)
IDedicated
6b.
Increment value (Line 3 multipliedby thepercenfage on Line 6a)
S 55,808,395
(66)
If value is zero orless than zero, then entersero on Lfne 66
6c.Amount
of payment to redevelopment trust fund in prior year
S 162,520
(6c)
17. If the amount to be paid to the redevelopment trust fund IS NOT BASED on a specific proportion of the tax Increment value:
I
I7a. Amount of payment to redevelopment trust fund in prior year $ 0
Da) I
7b. Prior year operating millage levy from Form DRi20, Line 10 0.0000 per $1,000
Db)
7c Taxes levied on prior year tax increment value $ 0
Dc)
(Line 5 multipliedby Line 7b, divided by 1,000)
I7d Prior year payment as proportion of taxes levied on Increment value 0.00 %
(7d)
(Line 7a divided by Line 7c, multiplied by 100)
17a Dedimtedincrementvalue Rine 3 multipliedby the percentage on fine 7d) $ 0
(7e)
If value Is zero or less than zero, then enterzero on Line 7e
ITaxing Authority Certification I Icertify the calculations, millages and rates are correct to the best of my knowledge.
5
Signature of Chief Administrative Officer:
Date:
G
Title: Contact Name and Contact Title:
N
Paul Carlisle, CITY MGR KEN KILLGORE, FINANCE DIRECTOR
H
Mailing Address: Physical Address:
E
1225 MAIN ST 1225 MAIN 5T
R
E
City, State, Zip: Phone Number:
Fax Number:
SEBASTIAN, FL 32958 7723888205
7723888249
1 Reset Foml
I Pdnt Farm I
DaKa
a
6no
Fwle 120-16402
TAX INCREMENT ADJUSTMENT WORKSHEET
Florida Admmhvatwecoal
FIARIGA
Wood" I In;
Year: 2022
County: INDIAN RIVER
Principal Authority :
Taxing Authority :
CITY OF SEBASTIAN
CITY OF SEBASTIAN
Community Redevelopment Area:
Base Year:
Re -Development District 2B
2003
ISECTION 1 : COMPLETED BY PROPERTY APPRAISER
I1. Current year taxable value in the tax increment area
$
17,751,640 (1)
I2. Base year taxable value in the tax Increment area
$
6,602,110 (2)
I3. Current year tax increment valuealnelminus Llne2l
$
11,149,530 (3)
14. Prior year Final taxable value in the tax increment area
Is
17,190,612 (4)
I5. Prior year tax increment value (Line 4minus Linel) Is 10,588,502 (5)
(Property Appraiser Certification I l certify the taxable values above are correct to the best of my knowledge.
SIGN
HERE
Signature of Property Appraiser:
Date:
Electronically Certified by Property Appraiser
6/21/2022 3:33 PM
ISSECTION If: COMPLETED BY TAXING AUTHORITY Complete EITHER line 6 or line 7 as applicable. DO NB%complete both.
onion of the taxincrementvalue:
I6.Ifthe amount tobepaid tothe redevelopment trust fund 15BASED onaspecifiicproI$s
6a.
Ij
Enter the proportion on which the payment is based.
95.00 %
(6a) I
Dedicated increment value (Line 3 multiplied by the percentage on Line 6a)
If value is zero or lets than zero, then enrerzero on Line 66
Ibr.
Amount of payment to redevelopment trust fund in prior year
30,313
(6c)
17. If the amount to be paid to the redevelopment trust fund IS NOT BASED on a specific proportion of the tax Increment value:
I7a. Amount of payment to redevelopment trust fund in prior year $ 0
(7a) I
I71b. Prior year operating millage levy from Form DR-420, Line 10 0.000D per $1,000
(7b)I
7c Taxes levied on prior year tax increment value $ 0
pc))
(line 5 multiplied by Line 7b, dividedby f,000)
7d Prior year payment as proportion of taxes levied on Increment value 000 %
(7d)
(Line 7a divided by Line 7c, multiplied by 100)
7e Dedicated increment value (Line 3 multipliedby thepercentage on Line 7d) S 0
(7e)
Ifvolue is zero or lets then zero, then enterzero on Line 7e
(Taxing
Authority Certification I Icertify the calculations, mileages and rates are correct to the best of my knowledge.
5
Signature of Chief Administrative Officer:
Date:
I
G
Title: Contact Name and Contact Title:
N
Paul Carlisle, CITY MGR KEN KILLGORE, FINANCE DIRECTOR
Mailing Address: Physical Address:
1225 MAIN ST 1225 MAIN ST
City, State, Zip: Phone Number: Fax Number:
SEBASTIAN, FL 32958 7723886205 7723888249
SEBAs�TIAN
HOME OF PEUCAN151AND CITY COUNCIL AGENDA TRANSMITTAL FORM
COUNCIL MEETING DATE: July 27, 2022
AGENDA ITEM TITLE: Adoption of the Proposed Millage
RECOMMENDATION: Adopt Motion to Set the Proposed Millage at 3.0043 and Direct
the City Manager to Execute and Transmit the Required Forms
BACKGROUND:
Pursuant to F.S. 200.065 2(b), each taxing authority must advise
the Property Appraiser of its proposed millage and when the public hearing will be held to consider
the proposed millage and the tentative budget. This is published on the tax notice mailed to the
taxpayers in August. Adopting a final millage above the proposed rate requires the City to Incur the
cost of sending additional notices to every taxpayer by first-class mail.
Next year's rolled -back rate is 2.6834 versus the present millage
of 3.0043. With approval of 3.0043 as the proposed millage, this will be advertised during the "Trim
Notice Process" as an increase in taxes of 11.96%. The 3.0043 rate would add $618,532 more
revenue than the 2.6834 rolled -back millage but just $241,566 more than the 2.8658 rate we are
using in the Draft Budget at this point to balance revenues to expenditures. Note that expenditures
forecast in the Draft Budget at this time include personnel expenditures calculated at current pay
rates. The Power Point includes charts outlining the change in revenue depending on the millage
levied and the annual differences they would have on the taxpayers.
The Budget Review Advisory Committee voted to recommend
the 3.0043 as the proposed millage. The 3.0043 rate is a precaution in case the higher millage is
needed due to uncertain events between now and then, such as the outcome of labor negotiations or
reductions in revenue projections. A complete presentation to the City Council on the Capital
Improvement Plan and entire Budget Document is scheduled for August 20. We are required to
notify the Property Appraiser of the proposed millage and the date for the 1" Public Hearing on the
millage no later than August 40. A motion should be adopted to set the proposed millage at 3.0043
and authorize the City Manager to submit the required fors to the Property Appraiser.
IF AGENDA ITEM REQUIRES EXPENDITURE OF FUNDS:
Total Cost: N/A
Amount of Appropriation Required: None
ATTACHMENTS:
• Power Point Presentation on Staff Recommendation
• Draft Budget and Capital Improvement Plan is Available at the following link:
htlos9Awvw.ci v fsebestian.om/DocumenlCenlerNiewll738/Fis PYear-2022-to-2023-Daft-Annual-Buduet7bid�11 =
• Slate of Florida Required Fors OR-420, DR-420MM-P and DR-420TIFs.
Administrative Services Departm nt RevPW.l
City Attorney Review:
Procurement Division R view, pplipill,: 414
City Manager 3//
/putt/porintion:
Date:
Action Plan
2022/23
City of Sebastian
and
Guardian Community Resource
Management, Inc.
July 27, 2022
Community
Development Block
Grants
► Funding - $130,889
► National Objectives
► Benefit to LMI persons
► Census or survey for
indirect benefit
► Income verification for
direct benefit
► Elimination of slum and
blight
► Urgent needs
Is Total
Is Total
6
Is Total
Number of
Income
Household
Income
Household
Income
Household
Persons in
Range
Income
Range
Income
Range
Income within
Household
(Low)
within this
(Very Low)
Within this
(Extremely
this Range?
Range?
Range?
Low)
1
0 - $44,750
Yes No
0 - $28,000
Yes No
0 - $16,800
Yes No
2
0 - $51,150
Yes No
0 - $32,000
Yes No
0 - $19,200
Yes No
3
0 - $57,550
Yes No
0 - $36,000
Yes No
0 - $23,030
Yes No
4
0 - $63,900
Yes No
0 - $39,950
Yes No
0 - $27,750
Yes No
5
0 - $69,050
Yes No
0 - $43,150
Yes No
0 - $32,470
Yes No
6
0 - $74,150
Yes No
0 - $46,350
Yes No
0 - $37,190
Yes No
7
0 - $79,250
Yes No
0 - $49,550
Yes No
0 - $41,910
Yes No
8
0 - $84,350
Yes No
0 - $52,750
Yes No
0 - $46,630
Yes No
Entitlement Community
Development Block
Grants - Budget
Activity
Amount
Veterans, Elderly and Disabled
Administration
$26,177
Activity 1 - Home Repairs
PROJECT 1 - HOME REPAIR PROGRAM FOR
VETERANS, ELDERLY AND THE DISABLED
► City Wide application for LMI Veterans,,
Elderly and the Disabled
► Description: Home repair for code safety and
health for income -qualified candidates.
Costs continue to increase, and we have i1
more applicants than money, so staff is
recommending full allocation to housing. This
will also ensure compliance with the
requirement that 70% of program funds
benefit LMI persons.
► Service Area: City-wide
► Outcome Statement: Benefit to 3 LMI
households with priority to VLI and LI veterans,
elderly and disabled.
The City of Sebastian
Action Plan Questions
Thank You