HomeMy WebLinkAboutR-23-27 CIP 2024 - 2029M«
SE�l,
HOME OF PELICAN ISLAND
CITY COUNCIL AGENDA TRANSMITTAL FORM
COUNCIL MEETING DATE: September 27, 2023
AGENDA ITEM TITLE: Resolution No. R-23-27 Approving the Six -Year Capital Improvement
Program for the Fiscal Years 2024-2029
RECOMMENDATION: Approval of Resolution No. R-23-27
BACKGROUND:
While preparing the Operating Budget for FY 2023-2024, Staff also prepared a Six -Year Capital Improvement
Program for FY 2024-2029.
The Capital Improvement Program is incorporated as a section of the Annual Budget document. It includes long-
term projections for General Fund, Special Revenue and Enterprise Funds in order to forecast the financial
feasibility of funding the planned capital expenditures, plus continuing to provide adequate fund balances and
reserves.
Staff is recommending and seeking approval of Resolution No. R-23-27 in order to approve the Six -Year Capital
Improvement Program for FY 2024-2029
IF AGENDA ITEM REOUIRES EXPENDITURE OF FUNDS:
Total Cost: N/A
Amount Budgeted in Current FY: N/A
Amount of Appropriation Required: None
Fund to Be Utilized for Appropriation: N/A
ATTACHMENTS:
Resolution R-23-27 with Summary of Capital Improvements Attachment.
Administrative Services Department Review:
City Attorney Review:
Procurement Division Re ' , ifapplicable:
City Manager Authorization:
G -
Date: [ '2I 1oa1
RESOLUTION NO. R-23-27
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, ADOPTING A
SIX -YEAR CAPITAL IMPROVEMENT PROGRAM FOR FISCAL
YEARS ENDING 2024-2029; PROVIDING FOR REPEAL OF
RESOLUTIONS OR PARTS OF RESOLUTIONS IN CONFLICT
HEREWITH; PROVIDING FOR SEVERABILITY; PROVIDING
FOR SCRIVENER'S ERRORS; AND PROVIDING FOR AN
EFFECTIVE DATE.
WHEREAS, the City of Sebastian, Indian River County, Florida finds that it is in the best interest
of its citizens and taxpayers to provide for financial planning; and
WHEREAS, a detailed capital budget is necessary for the proper annual operation of the City and
its desired capital program; and
WHEREAS, the Six -Year Capital Improvement Program has been reviewed by the City Council.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, AS FOLLOWS:
Section 1. RECITALS. The above "WHEREAS" clauses hereby adopted and incorporated
herein as true and correct legislative findings of the City Council of the City of Sebastian.
Section 2. ADOPTION OF CIP. A Summary of the Capital Purchases and Improvements for
Fiscal Years 2024-2029 for the City of Sebastian which is attached hereto is hereby adopted.
Section 3. CONFLICTS. All Resolutions or parts of Resolutions in conflict herewith are hereby
repealed to the extent of such conflict.
Section 4. SCRIVENER'S ERRORS. Sections of this Resolution may be renumbered or re -
lettered and corrections of typographical errors which do not affect the intent may be authorized by the
City Manager, or the City Manager's designee, without need of further action of City Council by filing
a corrected copy of same with the City Clerk.
Section 5. SEVERABILITY. If any clause, section, or other part or application of this Resolution
shall be held by any court of competent jurisdiction to be unconstitutional or invalid, such unconstitutional
or invalid part or application shall be considered as eliminated and so not affecting the validity of the
remaining portions or applications remaining in full force and effect.
Section 6. EFFECTIVE DATE. This Resolution shall take effect immediately upon its
adoption.
The foregoing Resolution was moved for adoption by Councilmember McPartlan . The motion
was seconded by Councilmember Nunn and, upon being put into a vote, the vote was
as follows:
Mayor Fred Jones
Vice -Mayor Christopher Nunn
Councilmember Ed Dodd
Councilmember Bob McPartlan
Councilmember Kelly Dixon
aye
aye
aye
aye
aye
The Mayor thereupon declared this Resolution duly passed and adopted this 27 h day of
September, 2023.
CITY OF SEBASTIAN, FLORIDA
Bye-- — - -
A EST: Fred Jones, Mayor
anette Williams, City Clerk Approved as to form and legality for the reliance by
the City of Sebasti4nnly:
J ' er Cockcroft, pity Attorney
CITY OF SEBASTIAN, FLORIDA
FISCAL YEAR 2024-2029
SUMMARY OF CAPITAL PURCHASES AND IMPROVEMENTS
List of Projects
FY 202.3-24
FY 2024-25
FY 2025-26
FY 2026.27
FY 2027-28
FY 2028-29
Totals
General Government
Vx Rail Lease Payments
43,195
45.355
45.355
45,355
45,355
45,355
269,969
City Wide Computers
45.000
35,000
45,000
35.000
45.000
35,000
240,000
COSty Equipment
15,000
15,000
16,000
15,000
15,000
15,000
90,000
Network Infrastructure
30,000
30,000
30.000
30.000
30,000
30,000
180,000
Core and Remote Switches
60,000
-
-
-
-
-
60,000
Security Cameras
30.000
-
-
-
-
30,000
Sidewalk Assurance System
50.000
-
-
-
-
-
50,000
Cyber Security Features
30.000
-
-
-
-
30.000
Public Works Compound Firewall
75,000
-
-
-
-
75,000
Police Department
Police Vehicles
620,431
485,383
373,152
391,809
411.400
431.970
2.714,145
Vehicle/Body Cameras
88.776
88,776
93,776
93.776
93,776
93,776
552.656
CAD/RMS System Update
60,775
60,775
60,775
60,775
60,776
60,775
364,650
Road Patrol Equipment
29,260
34.800
8,500
8.600
8,500
8,500
98,060
Indoor Firearms Range
-
-
5,000,000
-
-
-
5,000,000
Investigations Equipment
11,500
-
-
-
-
11,500
Community Development
Working Waterfront Expansion
120,000
500.000
600,000
500.000
-
1,620.000
Central Avenue Catalyst Site
-
-
-
500,000
-
500,000
CDBG Grant Program
128.152
130.000
130.000
130,000
130.000
130.000
778.152
Riverview Park Master Plan
-
600.000
500.000
-
-
-
1.000,000
Riverview Park Event Center
-
-
-
1,000.000
-
-
1,000.000
Community Development Offices
88.500
-
-
-
-
-
88.500
Roads Department
Pavement Grinder
22.000
-
-
-
-
22,000
Vinyl Printer
16,100
-
-
-
-
16,100
Enclosed Trailer
8.000
-
-
-
-
-
8,000
Street Repaving
533,423
1,099.840
772.192
569,552
392,611
417,500
3.785.118
Street Reconstruction
1,780,163
1,209,768
801,028
1,017,818
1,614,132
1.670,000
8,092,909
Sidewalk Replacement
75,000
75,000
75,000
75,000
75,000
75.000
450,000
Traffic Analyzers (2)
3,500
-
-
-
-
3.500
Air Compressor Jack Hammer
28,400
-
-
-
-
28.400
Sign Shop Truck
75,000
-
-
-
75.000
Facilities Maintenance Division
Facilities Maintenance Vehicles
63.000
-
-
45.000
-
108.000
Air Conditioner Replacement
25.000
30,000
30.000
35.000
35,000
40,000
195,000
Roof Replacements
17.000
-
-
-
-
-
17.000
Art Center Roofing
-
30,000
-
-
•
-
30.000
Cemetery Division
Cemetery Equipment
14,000
-
13.000
16.000
-
43,000
Cemetery Vehicle
-
-
-
40.000
-
-
40,000
Cemetery Irrigation Pump
10,000
-
-
40,000
-
-
50,000
Columbarium Niches
-
95,000
-
-
95.000
Cemetery Grounds Maintenance
165,000
-
-
-
-
165,000
Leisure Services Department
Maintenance Equipment
23,000
12,000
-
28,000
22,000
30,000
115,000
Parks Division Vehicles
-
40.000
-
-
-
40.000
Parks Maintenance Shed
15,000
-
-
-
15,000
Splash Pad Replacement
-
1,000.000
-
-
-
1,000,000
Friendship Park Baseball Field
25,000
-
-
-
-
25.000
Playground Improvements
350,000
60,000
120.000
120,000
80.000
-
730,000
Park Improvements
20,000
20,000
20,000
20,000
20,000
20,000
120.000
Stormwater Department
Rubber Tire Excavator
376,000
-
-
-
375,000
Walk Behind Concrete Saw
10.000
-
-
10,000
Brush Truck
122,000
122,000
Backhoe
170,000
-
-
-
-
-
170,000
Slip Lining/Pipe Replacement
165.000
182,000
200,000
220,000
242,000
266.000
1,275.000
Stormwater Facility Pump
60,000
-
-
-
60,000
Schumann Drive
-
750,000
-
-
-
760,000
Canal Restoration
11.500,000
-
-
-
-
-
11,500.000
Stonecrop Upstream Drainage
-
1,220,000
310.000
345,000
-
-
1,875.000
Tulip Drive Road Crossing
-
250.000
-
-
250,000
Bayfront Road Crossing
-
-
250.000
-
-
250,000
Ocean Cove Drainage
-
-
-
350,000
-
350.000
Golf Course Fund
Golf Clubhouse Doors
35.000
-
-
35.000
Golf Shop Carpet
3,800
-
-
-
-
-
3,800
Golf Bunker Renovations
50.000
50,000
50.000
50,000
50,000
50,000
300,000
Golf Maintenance Equipment
3.500
-
-
-
10.000
-
13,500
Airport Fund
Airport Maintenance Equipment
35.000
9.000
-
-
-
44.000
Airport Backhoe Loader
-
-
65.000
-
65,000
Airport Tractor/Mower Deck
80,000
-
30.000
-
-
-
110.000
Aircraft Wash Rack
-
-
125,000
-
-
-
125,000
Airport Equipment Shelter
-
-
-
50.000
-
-
60.000
Construct Shade Hangar
-
-
1,300,000
-
-
-
1.300.000
Construct Square Hangars
35.895
-
-
-
-
-
35,895
Design Taxiway Golf
-
215,600
-
-
-
215,500
Construct Taxiway Golf
-
987,600
987,600
-
-
-
1,975,200
Design Taxiway Bravo Rehab
-
-
-
-
-
230,000
230.000
Reconstruct Alpha Apron
1.250,000
-
-
-
-
-
1,250,000
Terminal Apron Expansion
-
-
-
1,200.000
-
-
1,200,000
Design NW Airport Access
-
-
-
250.000
-
-
250.000
Construct NW Airport Access
-
-
-
3,000.000
-
3,000,000
Building Fund
Building Department Truck
30,000
-
-
-
30,000
Totals S 18.719.370 $ 9,260,797 $11,872,378 $ 6,778,585 $ 6,961,549 $ 3,648,876 $ 57,241.654