HomeMy WebLinkAboutR-24-34 1st Qtr Budget AdjustmentsRESOLUTION NO. R-24-34
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA
RECOGNIZING CERTAIN ADJUSTMENTS TO THE BUDGET FOR THE FISCAL YEAR
BEGINNING OCTOBER 1, 2023 AND ENDING SEPTEMBER 30, 2024 AS PROVIDED FOR IN
EXHIBIT "A"; PROVIDING FOR CONFLICTS; PROVIDING FOR SCRIVENER'S ERRORS;
AND PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, an analysis of the revenues and expenditures for the three (3) months that ended on
December 31, 2023 was made and it was determined there was a budget adjustment to the General Fund
R&R Account that is required to be formally reported to the City Council; and
WHEREAS, it was determined that the City Council and City Manager previously approved all
the necessary amendments and adjustments and these are being reported in accordance with the Annual
Budget Resolution.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, THAT:
Section 1. The above recitals are hereby recognized as true correct and incorporated herein.
Section 2. The budget of the City of Sebastian, Indian River County, Florida for the Fiscal Year
beginning October 1, 2023 and ending September 30, 2024 has been amended and adjusted as necessary
within the quarter ending December 31, 2023; a summary of such amendments and adjustments being
attached hereto and more particularly identified as Exhibit "A"; the revised appropriations, if any, are set
out therein and are recognized as having been made to maintain and carry on the government of the City of
Sebastian, Indian River County, Florida.
Section 3. All Resolutions or parts of Resolutions in conflict herewith are hereby repealed.
Section 4. Sections of this Resolution may be renumbered or re -lettered and corrections of
typographical errors which do not affect the intent may be authorized by the City Manager, or the City
Manager's designee, without need of further action of the City Council by filing a corrected copy of same
with the City Clerk.
Section 5. This Resolution shall become effective immediately upon its adoption.
It was moved for adoption by Councilmember
The motion was seconded by Councilmember
vote was as follows:
Mayor Ed Dodd
Vice -Mayor Kelly Dixon
Councilmember Bob McPartlan
Councilmember Fred Jones
Councilmember Christopher Nunn
McPartlan
Dixon and, upon being put to a vote, the
ave _
aye
aye
aye
aye
The Mayor thereupon declared this Resolution duly passed and adopted this 20 day of July 2024.
ATTEST:
���ce Gjt.Q,ew.�na
J ette Williams, MMC
City Clerk '
CITY OF SEBASTIAN ORIDA
By: 1
Mayor Ed Dodd
Approved as to form and legality for the
rePty
t City of Seb tian only:
Cockcroft, Esq.
orney
EXHIBIT "A" OF RESOLUTION R-24-34
SUMMARY OF BUDGET CHANGES
FOR THE QUARTER ENDED December 31, 2023
ADJUSTMENTS PREVIOUSLY APPROVED BY CITY COUNCIL:
Budget Before
Budget
Budget After
Project/Account
Change
Adjustment
Change
Reason for Adjustment
Various Projects _ _
- . _ $251,760
$100 691
$352,451
09/27/23 Budget Resolution Authorizes
AppT2Tat(on from General Reserves -
_ _ $0
_ . _.. $§6,190�
$f g6,19p)
_Adjustments for purchases obligated but r
Appropriation from Stormwater Reserves
_____ _ $419,749_
($14,501)
j$434,250)_
received by the end of the fiscal year.
,opropriated from General Reserves ($86,190) $217 9) 79l
tlo)l,)ropq�
proprjej My,
fo LOGT Reserves $01 $941 0) ► 1 f. 09/27/23 Adjustments for Transfers to
prop a mDD�TReserves $a1 ( 756 421 ($,758, 2
propriated from CRA Reserves $0) t58a50 6 450� Project Funds for projects previously
ted from Rec. Imqp>�Reserves ($171 7) (� 91:636� �Q approved but not completed by year-end.
lopf(�m S{prmR er eserves ( 0 11$175993 / ipropdafe� from Airporf Reserves-.. Sy-,813) 5$�364) 1�96, ��j ......
Sign%LandsMiMGrants _ _ _ _ $40,000 _ $31,951 _ $71,951 07/27/22 Adjusts for Grants approved by
A_ro tedi�� e...ves__ ��0)________{$31:951)____ j$680,000�_CtyCounc-lbutnoty_etpafd:.
R&M 0 p i E uip ant f$01 19,100 19 100 10/25/23 Approved replacement of one pole
Appropna ion___m o __ eserves____________________ $0)__ ___� ' 9,100)_ 19,1001_ at the Golf Course Dnvinq Range; _
Improvements Other Than Buildings _ . _—_ _ _ $0- . _ $100,000 _ _ _ $100 000 10/25/23 Approved FIND Grant and
FIND Grant ___ _ $01_ _ �$5o 000� �0,000) matching funds for Marine Law Enforcement
---- - -
ConMbutions and Donations 0 _______ $50,000
----------•-- - ------- - --------- �� 0 $ 2,346 �$5 2,345 _Facility_
Rurrvvay 05-23 Rehabilitation $0 $292,345 $292,345
FAA Grant ( ¢3 109) ($263109 12/1323 Approved additional rant funding
pp PP g 9
FDOT Grant JJ0J________ �$14!818�x the Runway 05-23Rehabilitation project.
-------------------------------•----
AppropriatlonfromDSTResenes---------•--_-(54,75{$14,618)---- j$4,771,360Z----------------------- --------------------
ADJUSTMENTS BEING SUBMITTED FOR CITY COUNCIL APPROVAL:
Budget Before Budget Budget After
W- A
ADJUSTMENTS PREVIOUSLY AUTHORIZED BY THE CITY MANAGER:
Budget Before Budget Budget After
Project/Account Chan Adjustment Chan Reason for Adjustment
Senior Center gWetlng i` $�,90 Adjustment to Increase Project using the
Contractual Services __________ $2,043, _ (___ 0)$2,030,__ Facilities Maintenance bud pet.
Ir;ypup}aw_In_i�_.:�.rAhis r{es �$303,879) __._ $6,667._j$301.15� Adjustment to closeoutS4early:ftuu.
Y'
Jon
SEBASTIAN
CITY COUNCIL AGENDA TRANSMITTAL
Council Meetlna Date: July 24, 2024
Agenda Item Title: Resolution No. R-24-34 Accepting 1st Quarter Financial Report and
Recognizing Necessary Amendments and Adjustments to the FY 2023-2024
Annual Budget.
Recommendation: Move to Approve Resolution R-24-34
Background: Pursuant to City financial policies, budget reviews and any necessary
adjustments are presented to the City Council quarterly. A capital project status report, investment report and
accomplishments are also included. Formal approval by City Council was previously given for adjustments to
budgets for purchases obligated at year-end; carryover balances of projects not completed by year-end; unpaid
Sign/Undscaping Grants; replacing a driving range pole; a grant for the Marine Law Enforcement Facility; and
additional grant funding for Runway 05-23. One adjustment during the quarter used the General Fund R&R
Account, which is being reported to City Council in accordance with our policy on R&R adjustments.
In accordance with the authority given by the Annual Budget Resolution, the City Manager approved other
budget transfers between accounts within Departments and authorized adjustments that were necessary to
implement programs, projects and expenditures that were previously authorized by the City Council.
Adjustments may include budget changes within his $15,000 spending authority, budget adjustments between
budget accounts within the same departments, as well as adjustments to closeout completed or cancelled
projects. In line with this, the City Manager approved an adjustment that used funds from the Facility
Maintenance budget to cover a portion of the costs of carpeting the Senior Center and the City Manager
approved an adjustment to closeout the Senior Center Roof project.
Additional details on the above adjustments are listed in Exhibit "A" as an attachment to the resolution.
If Agenda Item Reouires Exnenditure of Funds:
Budgeted Amount: As per Exhibit "A" of the Resolution
Total Cost: N/A
Funds to Be Utilized for Appropriation: N/A
Attachments:
1. Resolution R-24-34 and Exhibit
2. 1" Quarter Report (� /
Administrative Services Department Review: al d�—
City Attorney Review•
Procurement Division eview, ifa/pplicable:
City Manager Authorization: V
Date: 7/17.ha ay