Loading...
HomeMy WebLinkAbout0621989JUNE 2, 1989 SECTION-BY-SECTION SYNOPSIS OF PROPOSED ORDINANCE OF CITY OF SEBASTIAN, FLORIDA TO IMPLEMENT NOISE RULE AND USER FEE AT SEBASTIAN MUNICIPAL AIRPORT AS REQUIRED BY AMENDMENTS TO CITY CHARTER ADOPTED MARCH 14, 1989 SECTION 1 Section 1 of the Proposed Ordinance (Ordinance) amends the definitions section of chapter 3.5 of the City of Sebastian (city) Code of Ordinances (Code), which governs the Sebastian Municipal Airport (Airport), to add definitions for various terms used throughout the chapter. The definition of "operator" would exclude any pilot, unless such pilot also has legal control of the aircraft as an owner, lessee or charterer. SECTION 2 Section 2 of the Ordinance adds section 3.5-7 to chapter 3.5 of the Code which would create the position of airport officer. The airport director would possess discretion to hire one or more such officers on a full- or part-time basis. An airport officer would be responsible for monitoring compliance with and administering the aircraft registration requirements, the noise rule, the user fee and performing other Airport-related tasks at the direction of the airport director. SECTION 3 A. Section 3 of the Ordinance adds section 3.5-8 to chapter 3.5 of the Code which would require that aircraft owners and operators desiring to takeoff from the Airport first register the aircraft. Such registration would require the submittal to the airport officer of basic ownership and identification information to be used in the enforcement of the noise rule and user fee. B. Section 3.5-8 would obligate the airport director to maintain an Aircraft Register which collates in one accessible source the most relevant information submitted in the registration process. The airport director periodically may distribute a list of registered aircraft which may be relied on by Airport Users to determine the registration status of the aircraft. C. Violations of section 3.5-8 would be punishable through the imposition of a $250.00 fine. Upon three such violations by the same owner or operator in any two-year period, such person must be barred by the airport director, after opportunity for an informal hearing, from operating any aircraft at the Airport for 30 days to two years, depending upon the particular circumstances. SECTION 4 A. Section 4 of the Ordinance adds a new section 3.5-9 to the Code. In accordance with section ?.4 of the City Charter, section 3.5-9 would restrict the use of the Airport to those aircraft which produce maximum noise levels on takeoff and approach, as estimated using noise certification procedures specified in Appendix C of Federal Aviation Regulation Part 36, with :the conditions and assumptions specified in Federal Aviation Administration (FAA) Advisory Circular 36-3E (Advisory Circular), of. not greater than 65.00 dB(A), which threshold is termed the "Sebastian'Airport Noise Level Standard" (SANLS) for purposes of this Ordinance. B. To 'avoid any confusion as to whether a particular aircraft meets ~he SANLS, section 3.5-9 would require the airport director' to maintain a Noise Rule Compliance List of complying aircraft, listed by make, model and engine type or other specific reference. The Noise Rule Compliance List would consist on the effective date of section 3.5-9 of all aircraft listed in the Advisory Circular as producing estimated maximum noise levels on approach and takeoff not greater than the SANLS. C. Proposed section 3.5-9 oontains a'procedure whereby the owner or operator of a particular aircraft, designated by make, model and engine type, not otherwise included on the Noise Rule Compliance List would be able to demonstrate, through the submission to the airport director of professionally-prepared noise data and analysis, that such aircraft meets prescribed SANLS-based eligibility criteria for inclusion. To take into account that noise estimates presented in the Advisory Circular for actual flights at an airport could range, at a minimum, within plus or minus 3 dB(A), the airport director must employ a rebuttable presumption that aircraft shown to produce estimated maximum noise levels on takeoff and approach of not greater than 68.00 dB(A) meet such eligibility criteria. This presumption may be rebutted only through noise tests performed at the airport upon the request of the airport director and at the expense of the airport enterprise fund. D. Proposed section 3.5-9 also contains a procedure whereby any City resident or the airport director may demonstrate, through the submission of professionally-prepared noise data and analysis, that a particular make, model and engine type of aircraft included on the Noise Rule Compliance List does not comply in actual use at the airport with the SANLS-based criteria used in determining eligibility for inclusion. Such aircraft 2 would be removed from the Noise Rule Compliance List by the airport director upon such a finding. E. Any determination by the airport director under section 3.5-9 removing any aircraft from or refusing to include any aircraft on the Noise Rule Compliance List would be appealable to the City Council. F. Violations of section 3.5-9 would be punishable through the imposition of a $1,000.00 fine for each violation. Upon three violations by the same owner or operator, such person would be barred, upon the receipt of written notice from the airport director, from operating any aircraft at the Airport for a period of three years as prescribed by section 7.4 of the City Charter. SECTION 5 A. Section 5 of the Ordinance adds section 3.5-10 to chapter 3.5 of the Code which would obligate the owner of any aircraft to pay to the City a user fee of $5.00 for each completed aircraft operation at the Airport. The term "operation" means one turnaround of an aircraft from landing through and including the next subsequent takeoff. Each owner would be required to tender payment to the City at the end of each month of the aggregate fees due from him for operations completed during such month. B. For compliance monitoring purposes, each owner would be required to maintain for a period of at least three years a record of each aircraft operation undertaken at the Airport. Each owner would be required to disclose such records to the airport director upon written request. C. Section 3.5-10 would make it unlawful for any owner to operate any aircraft at the Airport, upon the receipt of notice from the airport director, if he is delinquent in the payment of required user fees. SECTION 6 Section 6 of the ordinance adds section 3.5-11 to chapter 3.5 which would exempt specified categories of aircraft, e.g., government-owned and operated, emergency response, etc., from the registration requirement, the noise rule and the user fee. SECTION 7 Section 7 of the Ordinance adds section 3.5-12 to chapter 3.5 of the Code providing procedures for the imposition of any fine prescribed for a violation of the chapter. For first-time violations, only a warning would be issued. SECTION 8 Section 8 of the Ordinance repeals all parts of previous ordinances in conflict with this ordinance. SECTION 9 Section 9 of the ordinance expresses the intent of the City Council to include all provisions of the Ordinance in the Code. SECTION 10 Section 10 of the Ordinance provides for severability of the Ordinance should any part be declared invalid or unconstitutional by a court of competent jurisdiction. SECTION 11 Section 11 of the Ordinance provides that the noise rule, user fee and fine provisions of the Ordinance would become effective no earlier than 30 days after enactment. All other sections of the Ordinance would take effect immediately. 4 June 7, 1989 PROPOSED AGREEMENT IN PRINCIPLE BETWEEN CITY OF SEBASTIAN AND FAA 1) Following approval on first reading, the Sebastian City council would postpone final passage and enactment of t-he ordinances implementing the March, 1989 amendments to the city charter, including those ordinances imposing a noise rule and user fees at the Sebastian Municipal Airport. The FAA, in turn, would refrain during such postponement from commencing, supporting or encouraging any legal action against the City of Sebastian in connect'ion with the ordinances, charter amendments or related airport matters. 2) The FAA would entertain a grant application for a planning study funded under the FAA Airport Improvement Program, t/~at authorizes 90% funding for planning studies, subject to a reduction of $27,908 of allowable costs paid under a previous FAA Master Planning grant. No further payment will be made on outstanding Master Planning Grant No. 01-86. The proposed study, when completed, would serve as a foundation for negotiations between the City of Sebastian, and the FAA, with input from other interested par~ies aimed at determining the future role of the Sebastian Municipal Airport. The planning grant study will focus on the colle=tion of data relating to present and future activity levels, regional economic projections, demographic patterns and environmental. considerations on the basis which an appropriate role for the airpor~ can be determined. 3) The sponsor of the ~tudy would be the City of Sebastian , operating through its chief administrative officer, the City Manager. 4) The city of Sebastian would retain, through selection procedures conforming to applicable local and FAA requirements, highly qualified, recognized consultants for t~he engineering and design, noise and other components of the analysis. The FAA would reserVe ~he right to reject the selection for cause. 5) The FAA would make a good faith effort to provide adequate funding for the needed planning study using available FY 89 or FY 90 funds, and would suppor~ a ~tudy that can be completed within one year from date of grant. The total federal share of the cost of the study would be based on a review and approval by the FAA of a proposed work scope, but in no event would exceed $200,000, subject to the reduction referred to in paragraph 2 above. The city of Sebastian would submit such proposed study work s=ope within 60 days. 041¢, 2 6) The goal of t. he study would be =o generate recommendations on the future role of ~he airpor~ and how the airpor~ ~hould be modified or improved in order to fulfill tha~ role in a manner compatible with a) =he city's overall community planning objectives, b} federal statutory objectives and responsibilities to adequately meet t~he needs of civil avia=ion, and c) =he terms of the surplus property conveyance by which the the City acquired the airport. An essential premise of =he study would be that the airport's role and use must be consistent with the overall goals and needs of the City of Sebastian in a proper balance with such appropriate federal objectives. Ra~her than fitting the City of Sebastian =o the Sebastian Municipal Airport or vice versa, the study would a~temp= to iden=ify ways =o fit the two together. 7) The scope of work would include an operations survey and forecast, a noise study and analysis, an environmental analysis, an economic analysis and forecast, and an engineering and design analysis. 8) ~' The study would provide for significant opportunity for input from the FAA, the airpor~ users, the citizens of the city of Sebastian, and the citizens of the neighboring community of Roseland. 9) If at any point during the study, comment and post-study negotiation period the Council were to enact ordinances implementing the March 1989 amendments to the city charter, as a result of the order of a cour~ in an action against and defended by the City, the FAA would be free =o take any legal action it deemm appropriate, and to stop further funding of the not comple=ed portion of t~e s=udy. The FAA would provide the normal progress payments authorized under the terms of an FAA plaru~ing grant for work completed a: the time of any such court order, and the City 'bf Sebastian would promptly make available to the FAA all work product performed under the planning grant available at the time of any cour~ order. 10) If the Council were to unilaterally take any action to terminate the study or to enact such implementing ordinances prior to completion of the study and in the absence of a court order requiring such ac=ion, or were to seek issuance of suc~ a cour~ order, all grant progress payments will be returned to the FAA and the grant voided. The FAA also reserves the right to terminate the study if in the opinion of the FAA, adequate progress is not being made or federal objectives are no= being sufficiently considered. Tn the latter event, progress payments would be authorized to the date of termination. .The City of Sebastian would agree that FAA funding of a planning study is being undertaken in ~he spirit of supporting plarming effo~ in=ended. ~.o result in at leas= an objective ~ia__l_~si$ of. d~mand ~.or a.v~a=~on services.a= ~he Sebastian · ~.-_~or= ana a comprehensive plan Sot sata~ing ~hat demand 12) During the study period, the City of Sebastian would not remove any airpor~ lighting, would remedy any unsafe conditions a~ ~he 'airport, and would operate ~he airpor~ in accordance wi~h ~he conveyance agreement, a~d generally would no= ~ake any ac=ion that will alter =he character of=he airport. Doc. 2672b o4 o '-'" y G. BOGAN & ASSOCIATES, INC. P. o. BOX 3354 NEWPORT BEACH, CALIF. 92663 TELEPHONE 714 - 721-1512 INTRODUCTION On May 17 and 18, 1989, G. Bogan & Associates, Inc. conducted noise monitoring tests in the City of Sebastian, Florida (the City) to measure the noise impacts on the City from aircraft using the Sebastian Municipal Airport (Airport). Specifically, our goal was to determine whether and to what extent aircraft typical of those in regular use at the Airport produce maximum noise levels in the city, measured in A-weighted decibels (dB(A)), on takeoff and approach in excess of the maximum permissible noise thresholds set forth in section 20A- 7.4(G) of the Sebastian Land Development Code (Sebastian Noise ordinance). Briefly, the Sebastian Noise Ordinance establishes such maximum permissible noise thresholds according to the zoning of the lot adjacent to the lot on which the noise-producing use is located. Further, such thresholds are set at lower levels during the nighttime hours of 7:00 p.m. until 7:00 a.m. The following table outlines the maximum permitted sound levels under the Sebastian Noise Ordinance. Zoning of Lot on Which Noise is Produced All Zoning Districts Except IN TABLE- t Maximum Permitted Sound Levels In A-Weighted Decibels (dB(A)) Zoninq of Adjacent Lot Residential R-PUD Commercial Industrial 7:00 a.m. 7:00 p.m. 7:00 a.m. 7:00 p.m 7:00 a.m. to to to to to 7:00 p.m. 7:00 a.m. 7:00 p.m. 7:00 a.m. 7:00 p.m. 5O 45 55 5O 65 7:00 p.m. to 7:00 a.m. 60 IN District 50 45 60 55 70 65 Two testing methodologies were employed, with noise data gathered using a Bruel & Kjoer Sound Level Meter, Type 2208, field calibrated immediately prior to use. On May 17, 1989, from 9:45 a.m. until 2:00 p.m., we conducted random ground-level noise tests at five locations in the City to measure the noise levels produced by aircraft on approach to and takeoff from the Airport (random noise tests). The five Test Sites, A, B, C, D and E, were selected: i) to afford a mix of zoning districts; and ii) based upon their proximity to approach and takeoff tracks for aircraft using the Airport. TEST SITE A: Parking lot at Sebastian Municipal Golf Course. Approximately % mile from the end of runway 31, used by aircraft on 2 TEST SITE B: TEST SITE C: TEST SITE D: TEST SITE E: approach. Located adjacent to areas zoned for residential uses. Intersection of Park Avenue and Easy Street. Approximately 1¼ mile from end of runway 31, located at point where landing aircraft turn onto final approach to runway 31. Zoned residential. Intersection of Fellsmere Road and Vocelle Avenue. Located at point where aircraft turn onto base leg for approach to runway 31. Zoned residential. Industrial area near landfill site. Underneath departure track for aircraft using runway 4. Zoned industrial. Port-O-Woods residential area off of Roseland Road. Underneath final approach track for aircraft using runway 4. Zoned residential. Test sites A, B, C, D and E are shown on the map attached hereto as Exhibit 1. The weather on May 17 was clear, with winds from the east/northeast at approximately 10 miles per hour (mph). The temperature was in the mid-80's farenheit and humidity levels were in the 70 per cent range. on May 18, 1989, we conducted controlled noise tests at four locations in the City within 1,300 to 2,000 feet from the ends of the Airport runways (controlled noise tests). These Test Sites, 1, 2, 3 and 4, are shown on Exhibit 1. Each Test site is located in or immediately adjacent to an area zoned for residential uses. The tests were conducted using a Cessna 172 aircraft on a typical approach to and takeoff from each runway at the Airport. The Cessna 172 was selected as the test aircraft since, as listed in FAA Advisory Circular 36-3E at 61.00 dB(A), it produces maximum estimated noise levels on approach and takeoff below the proposed 65.00 dB(A) Sebastian Airport Noise Level Standard (SANLS) and, thus, will be permitted to use the A±~port under the proposed Airport noise rule. The weather on May 18 was good, with scattered clouds, winds from the east/northeast at 8 to 17 mph, temperatures in the low-80's farenheit and humidity levels in the 70 per cent range. RESULTS OF RANDOM NOISE TESTS Following are the results of the random noise tests performed on May 17, 1989. Test site A (ambient noise--48 to 54 dB(A)) Estimated Time Aircraft Maximum dB(A) Altitude (MSL) 0945 Piper PA-28 55 200 ft. 0948 ,, ,, 56 200 0955 ,, ,, 54 250 0957 ,, ,, 67 150 Test Site B (ambient noise--42 to 50 dB(A)) Estimated Time Aircraft Maximum dB(Al Altitude (MSL) 1017 Piper PA-28 58 700 ft. 1025 ,, ,, 62 500 1030 ,, ,' 56 700 Test Site C (ambient noise-- 48 to 64 dB(A)) Time Aircraft Maximum dB(A) 1045 Piper twin eng. 60 Estimated Altitude~MSL) 1000 ft. Test Site D (ambient noise--44 to 48 dB(A)) Estimated Time Aircraft Maximum dB(A/ Altitude (MSL) 1125 Piper PA-28 56 400 ft. 1130 ', " 76 200 1133 " " 58 250 1136 " " 70 250 Test Site E (ambient noise--42 to 48 dB(A)) Estimated Time Aircraft Maximum dB(A) Altitude (MSL) Piper PA-28 74 " " 76 1355 200 ft. 1358 200 Several conclusions may be derived from the foregoing noise data. First, aircraft on approach to the Airport generated maximum noise levels averaging 62.00 dB(A) (from a range of 54.00 to 76 dB(A)) as measured at Test Sites A, B and E. These Test Sites are located in or immediately adjacent to areas zoned for residential uses. Thus, observed aircraft in actual use at the Airport consistently exceeded the maximum permissible noise threshold of 50 dB(A) (daytime) and 45 dB(A) (nighttime) established for such residential areas under the Sebastian Noise Ordinance. Nonetheless, the only aircraft observed at Test Sites A, B and E, namely, the Piper PA-28, would be permitted to use the Airport after implementation of the proposed Airport noise rule, since it is listed in FAA Advisory Circular 36-3E as producing estimated maximum noise levels on approach and takeoff 5 Test Site .; of 61.2 dB(A) and 60.4 dB(A) respectively.~ Such levels are well below the 65.00 dB(A) maximum thresho'ld on approach and landing established in the proposed Airport noise rule. RESULTS OF CONTROLLED NOISE TESTS Following are the results of the controlled noise tests performed on May 18, 1989 with the Cessna 172. TABLE 2 Runway Distance Departure Altitude of From or Aircraft Ambient Runway Landing (Above MSL) Noise 04 1,300 ft. Departure 450 ft. 48-54 dB(A) 22 1,300 Landing 154 48-54 13 1,700 Departure 225 50-58 31 1,700 Landing 175 50-58 22 2,000 Departure 200 42-48 04 2,000 Landing 240 42-48 31 1,500 Departu re 275 58-64 13 1,500 Landing 200 58-64 Aircraft Noise 68 dB(A) 62 74 66 78 7O 78 66 3These noise figures were derived by averaging those set forth in FAA Advisory Circular 36-3E for the five engine and air frame types (PA-28-140, PA-28-151, PA-28-161, PA-28-181, PA-28- 200) incorporated in Piper PA-28 aircraft based at the Airport. According to the Advisory Circular, none of the five models produces noise levels on takeoff or approach in excess of 65.00 dB(A), the maximum permitted under the proposed Airport noise rule. As noted earlier, each of the four Test Sites for the controlled noise tests is located in or immediately adjacent to areas zoned for residential uses. The Cessna 172 test aircraft produced noise levels averaging 74.5 dB(A) on takeoff and 66.00 dB(A) on approach according to the data set forth in Table 2. These levels are well in excess of those permissible in residential areas under the Sebastian Noise Ordinance. Again, however, the Cessna 172 would be permitted to use the Airport after the effective date of the proposed Airport noise rule since it is listed in FAA Advisory Circular 36-3E as producing estimated maximum noise levels on both approach and takeoff of 61.00 dB(A), 4 dB(A) less than the 65.00 dB(A) maximum threshold prescribed by the proposed rule. EXHIBIT H I City of Sebastian POST OFFICE BOX 780127 ri SEBASTIAN, FLORIDA 32978 TELEPHONE (407) 589-5330 M ~. M O R A N D O M DATE: TO: FROM: RE: May 18, 1989 Mayor Richard Votapka Members of City Council Robert S. McClary City ManaGer Assistant City ManaGer The City Council has directed me to appoint an Airport Director pursuant to the City Code and recently enacted job description. I request the City Council to expand this position to that of Assistant City ManaGer by addinG the responsibilities of Personnel Director and Project Coordinator. I feel with the combined duties of Airport Director, Personnel Director and Project Coordinator a full-time staff position is justified. The City Council has indicated that a part-time Airport Director should be paid $10,000 to $15,000 per year. Funds for the position of Assistant City ManaGer could be transferred from the Airport Fund to the General Fund since a substantial portion of the Assistant City ManaGer's responsibility would be in the capacity of Airport Director. Since the City will soon be implementinG provisions of the City Charter, as amended by the voters at the March election, it is clear that additional staff efforts will be required in order to enforce the noise regulations and to collect the operations fees. Additionally, the City should pay closer attention to personnel administration especially in the areas of hirinG procedures and administration of personnel policies outlined in the S.O.P. and Collective BarGaininG AGreements. Additionally, many projects need coordination from the City ManaGer's office. While in the past I have "borrowed" individuals from the Finance Department, City Clerk's office or Community Development Department, the effect of this practice has been to remove individuals from their regularly assigned responsibilities. Additionally, an individual in this position would be the key person in makinG Grant Applications for 1 various State and Federal programs the City may wish to apply for. While I feel I have been productive and effective in my position, I have a limited amount of time. On my immediate pending projects list are items such as: * Negotiating with GDC for Units 16 and 17 * The Main Street realignment project * Indian River County impact fee credit system and other impact fee matters Addressing airport matters such as hiring engineers for slurry sealing and coordinating consultants for environmental and economic studies * Efforts to construct a new police station * Putting a new Police Department retirement system in place * Negotiating a Law Enforcement Mutual Aid Agreement Developing the Barber Street Sports Complex project with City Engineer, City Planner, Parks and Recreation interests and Indian River County * Negotiating three Collective Bargaining Agreements * Implementing adequate disability policies for Worker's Compensation disabilities Negotiating with Indian River County to acquire water and sewer facilities of private companies franchised in Sebastian Planning and implementing a Street Improvement Program Inspecting requests for services such as street lights, potholes and drainage complaints (which in most cases I will continue to do personally) Preparing a City budget, and many other on-going projects Sebastian has been identified by the State of Florida as the ninth fastest growing City in the State. With the growth-related issues facing Sebastian we should be assuming a posture of being pro-active rather than re-active. I am simply asking for the resources to develop and maintain a positive pro-active Management approach in our developing community. 2 In summary, I recommend and request City Council approval of the position of Assistant City Manager. This position would be a Staff position with line responsibility only in the capacity of Airport Director. The minimum qualifications for this position would be a four year college degree in Public Administration or related field plus a minimum of two years professional municipal management experience. The starting salary range would be $25,000 to S28,000. Your approval of this recommendation is respectfully requested. sam 3 PRELIMINARY FINANCIAL/OPERATING ANALYSIS For: SEBASTIAN, FLORIDA Submitted by: Apogee Research, Inc. To: Cutler and Stanfield INTRODUCTION This draft report reviews the current level of aviation activity at Sebastian Airport, projects future traffic levels, and then compares the expected level of revenues with options for maintaining and/or improving the airport. This section describes current use of the airport. The next section details the forecasts of demand under differing assumptions about landing fees. A final section discusses the implications of these estimates for the level of capital improvements at the airport. Because of the absence of adequate information on current traffic at Sebastian Airport, Apogee monitored aircraft activity at the airport during the period from May 18 to May 28. To our knowledge, this represents the first systematic field survey of actual takeoffs and landings at Sebastian Airport. These survey data then became the basis for forecasts of future operations at the airport and, thus, for estimates of potential revenues from airport landing and takeoff fees. Apogee's survey totalled 83 hours of daylight observation beginning as early as 6:45 a.m. and ending as late as 7:45 p.m.. During this period 1713 aircraft operations were observed. Of this, one day's data was discarded (10.5 hours and 30 observations) since traffic was suspiciously light following a newspaper account of Apogee's survey. Peak traffic times occurred in both the morning and afternoon with up to 60 operations in one hour. This raw data yielded average operations per hour of 22.3 for Monday through Thursday and 22.5 for Friday through Sunday. This data also showed that virtually all operations (91 percent) were training. No single survey period can be considered fully representative of the entire year and, thus, the raw survey data must be adjusted. in this case, the raw data were adjusted to reflect normal seasonal fluctuations in Sebastian's population.! Because there was good flying weather while the survey was being conducted, a weather factor was included to account for normal patterns of rain, thundershowers, and heavy fog on an annual basis. After these adjustments, our baseline projection for all of 1989 calls for 95,000 operations (representing 47,500 aircraft cycles of one i Seasonal adjustments were made based on Sebastian's population. Other cities, such as Vero Beach where most flights originate, have an even sharper seasonal variation in population. takeoff and one landing).2 AIRPORT USE More than 90 percent of aircraft activity at Sebastian represents training flights -- almost all by aircraft from flight training schools based in Vero Beach and Melbourne (Figure 1). Among the nine percent of traffic that does not represent training flights, the largest fraction (3.6 percent) is for visitors -- aircraft not based at Sebastian. Aircraft from Flight Safety International, a flight training school based in Vero Beach, account for 57 percent (54,000 operations) of the airport's traffic. The remainder of the training flights are from other schools (24 percent), including the Florida institute of Technology at Melbourne Airport. Training flights conducted by Sebastian-based aircraft account for 10 percent (9,682 operations) of total operations -- most of these appear to be flights by individuals rather than school-based operations. (A break down by source of training flights is shown in Figure 2.) Visitor aircraft make up almost 4 percent (3,382 operations) of the traffic. Other than training flights, only two percent (2,311 operations) of the airport's operations can be identified as by aircraft based at Sebastian. The remaining operations, three percent (2,643 operations), could not be classified easily. FORECAST OF DEMAND AND POTENTIAL REVENUES Based on an analysis of aircraft operations at Sebastian and a comparative analysis of training costs, three scenarios for growth in operations at Sebastian were developed: Most Likely, Low, and High. This section describes the sensitivity to fees by type of operation and implied revenues for each forecast scenario. SENSITIVITY TO FEES Two categories of flight were considered in evaluating the sensitivity of operations to fees: training operations operations) and (more than 90 percent of all o non-training operations. 2 This report follows FAA practice in counting each landing and takeoff as a separate operation. c ",,,,,, ,,., _.1 . 0 Training in general, schools offer pilot training under one of two methods: single lesson training, paid for at the time of the flight, or complete training through to pilot's certificate with payment in advance in a lump sum. Pilots using single-lesson training clearly would be more sensitive to landing fees. Each training flight -- exclusive of airport fees -- currently costs approximately $60 per hour. Based on five practice takeoffs and landings per hour, the new fees at Sebastian would add $25, or more than 40 percent to this cost. Such an increase would encourage most, if not all, of these flights to seek other nearby airports for training flights. The second method, complete training, involves classroom instruction, has a much higher base cost, so that pilots who choose a comprehensive training program should be considerably less sensitive to landing fees. The total cost of training at three local flight schools is presented in Table 1. Table 1. Cost of Complete Training to Pilot's Certificate by School School Charge Flight Safety F.I.T. (Melbourne) Coastal Flight Center $3,668 2,800 2,895 Since Flight Safety is the main user of Sebastian among flight schools, the effect of imposing fees should be calculated using its cost. An increase in costs of $125 per student3 equals a 3.4 percent increase in total training costs. Two approaches can be used to evaluate the possible effect of these costs on air traffic at Sebastian. The first assumes that flight training schools will continue to use Sebastian Airport and that the only impact on traffic will come from reduced demand for training in general. A 3It is estimated that while training, a student will take-off and land 5 times in an hour and that to secure a pilot's certificate, the pilot must complete approximately 5 hours of practice takeoffs and landings. Multiplying these last two numbers by the cost ($5.00 for both taking-off and landing) yields a total cost of $125 per student during the course of his flight training. 5 second approach assumes that, to the extent capacity exists, training flights will use airports without landing fees. Effects on Demand for Training Flights To determine the effect of this cost increase on demand for flight training operations at Sebastian, the concept of price sensitivity or price elasticity of demand is used. The price elasticity of flight training measures the percentage change in the amount of flight training demanded for a one percent change in training cost. Assuming the price elasticity of students' demand for flight training is greater than one, a decrease in demand for flight training operations at Sebastian of greater than 3.4 percent could be expected. Although flying lessons would seem to be a luxury item (with an elasticity significantly higher than one), students at Flight Safety are more likely to be training for a flying career than students at other flight schools.4 Thus, the elasticity of demand for Flight Safety students is probably close to one. At the other schools, however, the effect of landing fees on training operations may be higher. One reason is the lower cost per student. At F.I.T., for example, the increase in total costs from imposing fees is 4.5 percent. Also, Coastal Flight Center allows studentsto pay for their training by lesson. Thus, for the specific lessons which cover take-offs and landings, an additional $25 per hour is a significant increase for hourly students and should result in a lower demand to use Sebastian Airport. Alternative Airports for Training Flights Although the concept of price elasticity is important, the diversion of training flights to airports that have no landing fees would most likely be the prime factor determining the level of training operations at Sebastian. The key to this decline is the availability of other convenient airports that do not charge landing fees. Three such airports do exist: Valkaria to the north of Sebastian, Vero Beach Municipal to the south and St. Lucie County International, slightly further south. Valkaria appears to offer a likely alternative to Sebastian. Despite Valkaria's shorter and narrower runways, it can still meet the needs of small training aircraft. St. Lucie, though it has longer (5000 feet) and wider (200 feet) runways than Sebastian, is somewhat busier than Sebastian and thus may not be as attractive an alternative. Vero Beach is another alternative, but it is already so congested (with training operations and a few commercial flights) that flight schools based there currently prefer to train elsewhere. Veto Beach has more based aircraft than St. Lucie and 4 Flight Safety has been certified by the FAA as a Part 141- approved school, and therefore a student can earn a commercial license in less time than at non-Part 141-approved schools. 6 and the FAA projects operations to grow faster there than at the other alternative airports. On balance, however, there appear to be other airports that are both nearby and without landing fees that offer feasible options to Sebastian for many of the flight schools. NOn-Training Flights The second category, non-training operations, includes local, visitor, and unknown. This categoryv which makes up 8.8 percent of all flights, would be less sensitive to fees than training flights, since these operations are generally dependent on the location of the airport as a means of providing service to the area. THE SCENARIOS Our survey of operations indicated that the current base level of activity is about 95,000 operations annually. Table 2 shows the forecasts for annual operations through the year 2009 for each of three scenarios: Low, Most Likely, and High. Low Forecast The Low scenario assumes that once the landing fee is imposed, all training flights at Sebastian would cease. In addition, non- training operations would decline: local non-training by 20 percent, visitor non-training by 30 percent and unknown users by 25 percent. Local non-training would decrease by less than others since they can only reduce their activity and not move it elsewhere. The 25 percent decline in unknown operations is an average of the local and visitor declines. This scenario may be realized if sufficient capacity for training operations exists at other area airports -- as appears likely --and if pilots find these airports convenient. Most Likely Forecast The Most Likely scenario is a forecast based on a significant, but not complete decline in the number of operations of all types. The type of operation likely to experience the largest decline (as a result of fee implementation) is training, since, as mentioned above, some capacity for training operations exists at other convenient airports (for example, Valkaria, St. Lucie, or Vero Beach). This scenario combines the two effects described in the previous section: the diversion of some flights to other nearby airports and the effect of higher training prices on demand for training flights at Sebastian. As a result, the Most Likely scenario foresees Flight Safety training operations decreasing by 60 percent, local training decreasing by 30 percent, and other training decreasing by 70 percent. Other training decreases by more than Flight Safety since the additional $125 landing/takeoff o · ~0~ 0 0 ~ 000000~~~~ ~~~~0000000000 ~~~~0000000000 kO 0 fee is a higher percent of these other flight schools costs to students (see cost table on p.5). Local training flights again decreases less since they must complete at least one landing/takeoff cycle just to leave Sebastian. Non-training flights would decline as described in the low operations scenario. High Forecast The High scenario assumes that pilots are less sensitive to the landing fee and that very little traffic will be diverted to other airports. Under this scenario, operations would be reduced only slightly, by 10 percent. No distinction was made by type of operation. FORECAST RATE OF GROWTH The rate of growth in operations for each of the scenarios, 1.2 percent, is the rate forecast by the Federal Aviation Administration for growth in general aviation activity. However, this rate should serve as a conservative measure of potential growth since the growth of nearby flight schools like Flight Safety may be higher than the national average. CAPITAL INVESTMENT AT SEBASTIAN The capital investment program proposed in the Draft Master PlanS could not be supported by the revenues implicit in the Most Likely scenario. However, a series of capital investments aimed at improving the safety and overall quality of airport services without adding significantly to capacity would be possible. The projects that could be completed under each of the scenarios is shown in Table 3, below. ~ This plan was prepared by Post, Buckley, Schuh & Jernigan, Inc. in July 1988. It has since been withdrawn by the City of Sebastian due to flaws in the air traffic estimates and financial calculations. Although it covered many aspects of Sebastian Municipal Airport, only the section covering possible capital expenditure projects is referenced here. These projects are referenced only to illustrate the number and cost of improvement projects that could be funded under different revenue scenarios. The Draft Master Plan is used for lack of a better source for such expenditure figures. 9 Table 3. Capital Improvement Projects That Could be Completed Under Each Scenario Draft Master Plan Proposal Revenue Scenario H~gh Most Likely Low Overlay runway 4-22 PAPIs on 4-22 * MIRLs on 4-22 * Overlay runway 13-31 Security fencing Access road (west) Overlay east access road Rotating beacon * Windcone * 5,358 sq. yd. parking apron Nondirectional beacon * Taxiway parallel to 4-22 MILS along taxiway * 25,772 sq. yd. parking apron Automobile parking, X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X * Navigation Aids The capital investment plan of the Draft Master Plan is identified in Attachment A. Attachment B presents the forecast of sources and uses under each scenario. Potential capital improvements would be drastically reduced under the iow case, while funds would be adequate for all proposed Draft Master Plan improvements under the high case. These financial forecasts do not take into account the current airport enterprise fund balance in the evaluation of sources and uses of funds. ~OST LIKELY Under the most likely revenue scenario a $5 landing/takeoff fee6 would allow Sebastian to complete many, but not all, of the capital improvements outlined in the Draft Master Plan. Some of these improvements would have to be completed later than proposed /That is $2.50 for landing and $2.50 for taking off. 10 in the Draft Master Plan. In the next ten years (1989-1999) the airport would be able to resurface the east access road, install a rotating beacon, install a wind cone, install a nondirectional beacon, overlay both runways and build the smaller aircraft parking apron. The second runway would not be resurfaced until 1995, three years later than originally estimated. Our projections show that the airport could afford to build a parallel taxiway to runway 4-22 and build the larger parking apron in the period from 1999 to 2009. These last two expenditures would, of course, depend on whether forecast assumptions remain valid from 2000 to 2009. OTHER SCENARIOS The low operations scenario would not provide adequate funding for the airport to complete most of the capital improvements. From 1989-1999, the airport would only be able to complete the resurfacing of the east access road and install the three navigational aids: a rotating beacon, a nondirectional beacon and a windcone. Although runway 4-22 could be resurfaced, it would not be possible until 2002, more than ten years later than proposed by the Draft Master Plan. The smaller parking apron could be built in 2009, but this would delay further the resurfacing of runway 13- 31. In the high operations scenario, the airport could afford to make all capital expenditures proposed in the Draft Master Plan and could complete them all by 2001. 11 ~TTACHMENT A DRAFT MASTER PLaN ~IRPORT IMPROVEMENTS Included only to illustrate the number and cost of possible projects 12 Sebastian Airport Capital Improvements by Phase (Proposed in Draft Master Plan - see footnote on page 5) Improvement I II III 1987-1992 1992-1997 1997-2007 Runway 4-22 Overlay PAPI's MIRLS Parallel Taxiway MILS on Taxiway Subtotal Runway 13-31 Overlay Subtotal Aircraft Parking Apron 5,356 Sq Yds 25,772 Sq Yds Automobile Parking Other Fencing Construct Access Rd Overlay Access Rd Beacon Wind Cone Non-dir'l Beacon Subtotal Total Construction Plus Contingency 288,000 22,000 84,000 394,000 288,000 288,000 150,000 200,000 50,000 6,000 5,000 411,000 1,093,000 218,600 133,950 10,000 143,950 28,790 459,000 108,000 644,300 7,077 1,218,377 243,675 TOTAL GRAND TOTAL $1,311,600 $172,740 $1,462,052 $2,946,392 ATTACHMENT B FORECAST SOURCES AND USES, BY SCENARIO 13 4~ 0 0 0 0 0 0 I I I I · O0 t~ ~~00000000~~~ ~~~~0000000000 E-lO 0 0 ~ E~ 0 0 0 -,-I 0 O 0 ,.,-] ~0~~~0~~~ ~~~~0000000000 ~~~~0000000000 ~00000~0000~0000~00 0 0 0 ~O~fl~~M~OO~MQM~M~ oor~ o0o~o ~~~~oooooooooo ~~~~oooooooooo 0 0 .,,~ o,.q 000000000000000000000 000000000000000000000 000000000000000000000 ~o~