HomeMy WebLinkAboutR-01-64RESOLUTION NO. R-01-64
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA ADOPTING
THE BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER
1, 2001 AND ENDING SEPTEMBER 30, 2002; MAKING
APPROPRIATIONS FOR THE PAYMENT OF OPERATING
EXPENSES, CAPITAL EXPENSES, AND FOR THE PRINCIPAL
AND INTEREST PAYMENTS ON THE BOND AND OTHER
INDEBTEDNESS OF THE CITY IN THE CITY'S GENERAL FUND,
SPECIAL REVENUE FUNDS, DEBT SERVICE FUND, CAPITAL
IMPROVEMENT FUNDS, GOLF COURSE FUND, AND AIRPORT
FUND AS PROVIDED FOR IN SCHEDULE "A", ATTACHED
HERETO, ESTABLISHING AUTHORITY OF THE CITY
MANAGER TO IMPLEMENT THE BUDGET; PROVIDING FOR
SEVERABILITY; PROVIDING FOR CONFLICTS; AND
PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the City Manager has submitted a Proposed Budget for the City of
Sebastian for the fiscal year beginning October 1, 2001, and ending September 30, 2002;
and
WHEREAS, on September 6, and September 26, 2001, the City Council conducted
Public Hearings on the Proposed Budget.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, that:
Section 1. The City Manager's Proposed Budget is hereby adopted for the Fiscal
Year beginning October 1, 2001 and ending September 30, 2002.
Section 2. The amounts shown on the attached Schedule "A" are hereby appropriated
out of the Treasury of the City, including any revenues accruing to the City available for
purposes oft he City's budgetary accounts.
Section 3. The City Manager is hereby authorized and directed to proceed with the
implementation of the service programs and projects provided for in the budget. Such
implementation is to be consistent with the provisions of the City Code of Ordinances and
policies established by the City Council.
Section 4. The City Manager is authorized to make budget adjustments within
budgetary accounts, as he deems appropriate. He is further authorized to make budget
adjustments between budgetary acco'unts when necessary to implement programs,
projects, and expenditures authorized by the City Council. All other budgetary
adjustments will require prior approval by the City Council.
Section 5. If any clause, section, or other parts of this Resolution shall be held by any
Court of competent jurisdiction to be unconstitutional or invalid, such unconstitutional or
invalid part shall be considered as eliminated and shall in no way affect the validity of the
other provisions of this Resolution.
Section 6. All Resolutions or parts of Resolutions in conflict herewith are hereby
repealed to the extent of such conflict.
Section 7. This Resolution shall become effective October 1, 2001.
The foregoing Resolution was moved for adoption by Councilmemberl ~ ~
The motion was seconded by Councilmember ~ii! and,u~'~n being put
into a vote, the vote was as follows:
Mayor Walter Barnes
Vice-Mayor Ben A. Bishop
Councilmember Joe Barczyk
Councilmember Edward J. Majcher, Jr.
Councilmember James A. Hill
The Mayor thereupon declared this Resolution duly passed and adopted this 26th day of
September, 2001.
CITY OF SEBASTIAN, FLORIDA
By:
Walter Barnes, Mayor
ATT~T:
Sally A. l~l~io,. C~MC' City Clerk
Approved as to form and legality for the
relignee4W the_..Qity of Sebastian only:
Rich ~tringe~:, Ci~ t~rney
ATTACHMENT TO RESOLUTION R-01-64
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2001/2002
GENERAL
REVENUE:
001501
001501
001501
001501
001501
001501
001501
001501
FUND
Taxes
Licenses and Permits
Intergovernmental
Charges for Services
Fines and Forfeits
Miscellaneous
Transfers In
Cash Balance Carryforward
Total Revenue
Expenditures
010001
010005
010009
010010
010020
010035
010041
010042
010043
010044
010045
010047
010048
010049
010051
010052
010054
010056
010057
010059
010080
010085
010099
Legislative
City Manager
City Clerk
City Attorney
Finance
Human Resources
Police Administration
Police School Resource Unit
Police Uniform Division
Police Community Policing Unit
Code Enforcement Division
Police Detective Division
Police Support Division
Police Dispatch Division
Engineering
Roads and Drainage
Garage
Building Maintenance
Parks and Recreation
Cemetery
Growth Management
Building Department
Non-departmental
Total Expenditures
SPECIAL REVENUE FUNDS
LOCAL OPTION GAS TAX FUND
120010 REVENUE
Taxes
Miscellaneous
Total Revenue
PROPOSED
BUDGET
FY 2001/2002
$ 4,494,732
483,120
1,643,772
244,407
151,396
224,238
280,850
250,000
$ 7,772,515
$ 40,610
273,074
278,589
120,339
345,781
181,331
144,505
94,632
1,253,730
111,954
117,785
442,711
216,064
339,933
325,371
1,146,475
154,366
198,993
636,020
96,739
230,745
343,750
679,018
$ 7,772,515
$ 618,548
17,610
$ 636,158
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2001/2002
LOCAL OPTION GAS TAX FUND
120051 EXPENDITURES
Operating
Debt Service
Transfers out
Total Expenditures
PROPOSED
BUDGET
FY 2001/2002
187,378
300,000
148,780
$ 636,158
DISCRETIONARY SALES TAX FUND
130010 REVENUE
Taxes
Miscellaneous
Total Revenue
130051 EXPENDITURES
Transfers out
Non-operating
Total Expenditures
$ 1,859,575
69,316
$ 1,928,891
$ 1,568,354
360,537
$ 1,928,891
RIVERFRONT REDEVELOPMENT FUND
140010 REVENUE
Taxes
Miscellaneous
Total Revenue
140051 EXPENDITURES
Operating
Transfers out
Total Expenditures
$ 121,956
2,068
$ 124,024
$ 24,108
99,916
$ 124,024
RECREATION IMPACT FEE FUND
160010 REVENUE
Miscellaneous
Total Revenue
160051 EXPENDITURES
Non-operating
Total Expenditures
$ 202,370
$ 202,370
$ 202,370
$ 202,370
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2001/2002
SPECIAL REVENUE FUNDS continued
LAW ENFORCEMENT FORFEITURE FUND
140010 REVENUE
Fines and Forfeitures
Miscellaneous
Non-operating
Total Revenue
140051 EXPENDITURES
Operating
Total Expenditures
PROPOSED
BUDGET
FY 2001/2002
1,000
1,150
1,000
$ 3,150
$ 3,150
$ 3,150
DEBT SERVICE FUND
201010 REVENUE
Miscellaneous
Non-operating
Total Revenue
201051 EXPENDITURES
Operating
Debt Service
Total Expenditures
$ 42,408
22,316
$ 64,724
$ 318
64,406
$ 64,724
CAPITAL PROJECTS FUNDS
REVENUE
General Fund
Golf Course Fund
Airport Fund
Grants and Other Revenues
Discretionary Sales Tax
Local Option Gas Tax
Total Revenue
EXPENDITURES
Roads
Sidewalks
Recreation
Public Works
Cemetery
Police Department
Airport
Debt Service
Total Expenditures
3
$ 100,000
0
185,000
940,032
1,341,397
148,780
$ 2,715,209
$ 1,089,416
236,500
787,300
178,300
45,500
38,500
185,000
154,693
$ 2,715,209
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2001/2002
GOLF COURSE FUND
410010 REVENUE
Charges for Services
Other Non-operating
Total Revenue
EXPENSES
410110 GOLF COURSE ADMINISTRATION DIVISION
Personal Services
Operating Expenses
Capital Outlay
Debt Service
Other Non-operating
Total GC Administration Division
410120 GOLF COURSE GREENS MAINTENANCE DIVISION
Operating Expenses
Capital Outlay
Total GC Greens Maintenance Division
410130 GOLF COURSE CARTS DIVISION
Personal Services
Operating Expenses
Capital Outlay
Total Golf Course Expenses
PROPOSED
BUDGET
FY 2001/2002
1,536,955
57,156
1,594,111
275,086
282,514
1,500
314,290
65,783
939,173
523,906
33,500
557,406
45,771
51,761
0
1,594,111
AIRPORT FUND
45OO1O REVENUE
Charges for Services
Other Non-operating
Total Revenue
450110 EXPENSES
Personal Services
Operating
Capital Outlay
Non-operating
Total Expenses
$ 161,404
18,622
$ 180,026
$ 53,086
83,458
19,483
23,999
$ t80,026
4