HomeMy WebLinkAbout09092004 SPECIALHOME OF PEUCAN ISlAND
SEBASTIAN CITY COUNCIL
AGENDA
SPECIAL MEETING
THURSDAY, SEPTEMBER 9, 2004 - 6:00 P.M.
CITY COUNCIL CHAMBERS
1225 MAIN STREET, SEBASTIAN, FLORIDA
AGENDA ITEMS ARE ON FILE IN THE OFFICE OF THE CITY CLERK
1. CALL TO ORDER
2. PLEDGE OF ALLEGIANCE
3. ROLL CALL
IsT PUBLIC HEARING AND TENTATIVE ADOPTION - PROPOSED
MILLAGE AND TENTATIVE FY 2004/2005 BUDGET
04.127
RESOLUTION NO. R-04-34 - Millaqe Rate for Calendar Year 2004 -
Tentative Adoption - Final Public Hearin.q and Final Adoption Scheduled
for 9/22/04 (Finance Transmittal 8/27/04, DR Certification of Taxable
Value, R-04-34)
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, ADOPTING A
MILLAGE RATE OF 4.5904 MILLS FOR THE CALENDAR YEAR 2004 AND ALLOCATING SAME TO
THE FISCAL YEAR BEGINNING OCTOBER 1, 2004 AND ENDING SEPTEMBER 30, 2005;
PROVIDING FOR CONFLICTS; AND PROVIDING FOR AN EFFECTIVE DATE.
04.127
5-12
RESOLUTION NO. R-04-35 - Fiscal Year 2004/2005 Bud,qet -
Tentative Ade~.~on - Final Public Hearinq and Final Adoption Scheduled
for 9/22/04 (Finance Transmittal 9/9/04, R-04-35, Schedule A)
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SEBASTIAN, INDIAN RIVER COUNTY,
FLORIDA, ADOPTING THE BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2004
AND ENDING SEPTEMBER 30, 2005; MAKING APPROPRIATIONS FOR THE PAYMENT OF
OPERATING EXPENSES, CAPITAL EXPENSES, AND FOR THE PRINCIPAL AND INTEREST
PAYMENTS OF THE BOND AND OTHER INDEBTEDNESS OF THE CITY IN THE CITY'S
GENERAL FUND, SPECIAL REVENUE FUNDS, DEBT SERVICE FUND, CAPITAL IMPROVEMENT
FUNDS, GOLF COURSE FUND, AND AIRPORT FUND AS PROVIDED FOR IN SCHEDULE
ATTACHED HERETO, ESTABLISHING AUTHORITY OF THE CITY MANAGER TO IMPLEMENT
THE BUDGET; PROVIDING FOR SEVERABILITY; PROVIDING FOR CONFLICTS; AND
PROVIDING FOR AN EFFECTIVE DATE.
5. ADJOURN
ff any person deckles to appeal a decision with any respect to any matter considered at the above hearing or meeting,
said person will need a verbatim record of all proceedings including the testimony and evidence, which is not provided by
the City. (F.S.286.0105)
compliance with the Americans with Disabilities Act (ADA), anyone who needs special accommodation for this meeting
shoukf contact the City's ADA coo~linstor at 589-5330 at least 48 hours in advance of this meeting.
City of Sebastian, Florida
Subject: Resolution No. R-04-34
Adoption of Millage Rate for Calendar Year
2004.
Agenda No.
Department Origin: ~Fcnance~
City Attorney:
City Clerk:
.Date Submitted: August 27, 2004
For Agenda of: September 9, 2004
Exhibits: ~ Draft of Resolution No. R-03-34
~ Copy of DR 420 Certification of Taxable Value
EXPENDITURE AMOUNT BUDGETED: APPROPRIATION
REQUIRED: N/A N/A REQUIRED: N/A
SUMMARY
In accordance with Florida Statute 200.065 (7)(a.)(1.), City Council is required to t~ntatively adopt
a millage tax rate for calendar year 2004 and for the budget year begi~ming October 1, 2004 and
ending September 30, 2005 at the first public hearing in which the budget is presented.
The proposed millage tax rate of FOUR AND FIVE NINE ZERO FOUR THOUSANDTHS
(4.5904) MILLS is 13.16% greater than the "rolled-back" tax rate 0£4.0565 mills and will provide
sufficient operating rev~nue for the proposed budget for Fiscal Year 2004/2005.
Attached is draft of Resolution R-04-34, which will be read for adoption on September 22, 2004.
RECOMMENDED ACTION
Move to tentatively adopt Resolution R-04-34 establishing the millage tax rate of 4.5904 mills for
calendar year 2004 and authorize advertisement for same.
RESOLUTION NO. R-04-34
A RESOLUTION OF THE CITY OF SEBASTIAN, INDIAN
RIVER COUNTY, FLORIDA, ADOPTING A MILLAGE
RATE OF 4.5904 MILLS FOR THE CALENDAR YEAR 2004
AND ALLOCATING SAME TO THE FISCAL YEAR
BEGINNING OCTOBER 1, 2004 AND ENDING SEPTEMBER
30, 2005; PROVIDING FOR CONFLICTS; AND PROVIDING
FOR AN EFFECTIVE DATE.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF TIlE CITY OF
SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, that:
Section 1. MILLAGE RATE LEVY. There is hereby Levied an Ad
Valorem Tax of FOUR POII'U' FIVE NINE ZERO FOUR (4.5904) MILLS against all
real m~d tangible personal property for the calendar year (January 1, 2004 through
December 31, 2004) and the resulting tax revenue is hereby appropriated for the General
Operating Fund of the City of Sebastian for the fiscal year begirming October, 1, 2004
and ending September 30, 2005.
Section 2. ROLLED-BACK RATE. The tax rate established in Section 1.
is 13.16% higher than the computed "rolled-back" tax rate of 4.0565 mills.
Section 3. CONFLICT. All resolutions or parts of resolutions in conflict
herewith are hereby repealed.
Section 4. EFFECTIVE DATE.
immediately upon its adoption.
This resolution shall take effect
The foregoing Resolution was moved for adoption by Councilmember
The motion was seconded by Councilmember
into a vote, the vote was as follows:
Mayor Nathan McCollum
Vice-Mayor Joe Barczyk
Councilmember Raymond Coniglio
Councilmember Mike Heptinstall
Cotmcilmember Lisarme Monier
and, upon being put
The Mayor thereupon declared this Resolution duly passed and adopted this 22nd day of
September 2004.
CITY OF SEBASTIAN, FLOPdZ)A
By:_
Nathan McCollum, Mayor
ATTEST:
Sally A. Maio, CMC City Clerk
Approved as to form and legality for the
reliance by the City of Sebastian only:
Rich Stringer, City Attorney
CERTIFICATION OF TAXABLE VALUE
SECTION I 2004 Year
indian River County To:
1 Current Yea.' Taxable Value of Real for
Property
Operating
Purposes
2/Currsnt Year Taxable Value of Personal Prooert,v for Operatin~ Purposes
3tCurrent Year Taxable Value of Centrally Assessed Pr0pert), for Opera,in9 Purooses
Current Year Gross Taxable Value for (~peratin~ Purposes (1) + (2) + (3) = (4)
Current Year Net New Taxable Value (New Construction + Additions + Rehabilitative
llmprovementa Increasing Assessed Value At Least 100% + Annexations - Deletions)
61Current Year Adiusted Taxable Value f4) - 5) = f6)
Prior Year FINAL Gross Taxable Value
(From Prior Year Application Form DR-403 Series)
DR-428
R. 01¢35
CITY OF SEBASTIAN
(Name of Taxing Authority)
802,074,405
44.120.673
896,256
847.091.334
49,499,394
797,591.940
704,823,724 J?
J do hereby certify the values shown herein to be correct to the best of my knowledge and belief. Witness my hand and ofl'iciai signature at
Vero Beach , Florida, This 25th day of (Manth and Year) June .2004
Signature of Pro'party Appraiser
TAXING AUTHORITY: If this portion of the form is not completed in FULL your Authority will be denied TRIM certification
and possibly lose Its millage levy privilege for the tax year. If a~ly line is tnapeJcable, enter N/A or -g-.
SECTION II
Prior Year Ooeratin~ Mii~a~e Levy. I $ J 4 . 5 904
Prior YearAd Valorem Proceeds IT) x (8) $ I 3,235 423
Current Year Rolled-Back Rate (9) / (6! 4.0.5 6 5
Current Year Proposed Operating Millage Rate I $
12 Check TYPE of Taxing Authority; County Dependent District
t' X Municpa ty independent Special District Multi-County
IF DEPENDENT SPECIAL DISTRICT OR MSTU IS MARKED, PLEASE SEE REVERSE SIDE.
!Current Year Millage LoW for VOTED DEBT SERVICE j $
Current Year Millage Levy for OTHER VOTED MILLAGE
per $~,000
per$1,000
Municipal Service Taxing Un~
Water Management District
per $I,000
DEPENDENT SPECIAL DISTRICTS SKIP lines (16) through
16 Enter Total Prior Year Ad Valorem Proceeds of ALL DEPENDENT Special Districts $ tl6
& IvISTU~s levying a millage (The sum of Line (gl from each DistricTs Form DR-420) 0
17 Tote Pr or Year Proceeds: (9) + (16) $ 3,235,423 ~ 17
18 The Current YearAg~regate Rolied-back Rate (17)/(6) , $ 4. 0565 oerSh000 18
191Current Year A~grsgate Roiled-back Taxes: (4) x (18) $ 3, ,~,.6, 2 2 6 t19
20 Enter Total cf all non-voted Ad Valorem Taxes pr,o, poaed robe tevied by/he Principal $ 3,8 8 8,4 8 8 t20
ITaxing Authority, all Dependent Districts, & MSTU s if any. Line (11) x Line (4)
21tCurrentYearProposedA~regateMJlla,0eRate: 20)t(4) . $ 4.5904 I~er$1,000121
22 Currsnt Year Proposed Rate as a PERCENT CHANGE of Rolled-back Rate:
Il(Line 21 / Line 18) - 1 O0] x 1OD, 1 3. 1 6 % 22
Date, TimeandPlaceoftheFirstPublicBudgetHearin9: Thursday, September 9, 2004, 6:00 P.M.
City Council Chambers, Sebastian City Hall, t225 Main Street, Sebastian,
I do hereby certify the mi{leges and rates shown herein to be correct to the best of my knowledge and belief, FURTHER,
I certify that all millages comply with the provisions of Section 200.071 or 20D.081, F.S. WITNESS my hand and official
signature at.~ S~ ~]~::)~-s't"'~"~-:~ Florida, this the 2 8 th day of ,Month. end Year) J~, 2 0 0 4
' '/~/¢'~-'''~ 1225 Main Street,
Cit}; ~Manager
Signature an'b'"Title ¢'"~hJef Administrative Officer Address of Physical Location
1225 Main Street Shai Francis
Mailing Address Name of Contact Person
Sebastian, FL 32958 (772) 388-8205
City State Zip Phons ,'fl Fax #
See Instructions on Reverse Si~e
FL 32q5;
Sebastian,FL ~29.
City of Sebastian, Florida
Subject: Resolution R-04-35
Adoption o£ a Budget for Fiscal Year
2004/2005
Appro/v~~/t~a,~: City Manager
Agenda No. ~-/2-7
Department Origin: Finance
City Attorney:
City Clerk: ~r_~
Date Submitted: August 27, 2004
For Agenda of: September 9, 2004
Exhibits:
· Resolution R-04-35 and Schedule "A"
EXPENDITURE
REQUIRED: N/A
AMOUNT BUDGETED:
N/A
APPROPRIATION
REQUIRED: N/A
SUMMARY
In accordance with Florida Statute 200.065, a tentative budget for fiscal year 2004/2005, beginning
October 1, 2004 and ending September 30, 2005, bas been submitted to the City Council for review.
A Budget Workshop was held on August
deliberations on the budget and public input.
changes to the ori~nal proposed budget.
18, 2004 for the purpose of providing Council
Following the Budget Workshop, there were no
RECOMMENDED ACTION
Move to tentatively approve the proposed budget for Fiscal Year 2004/2005 and authorize
advertisement for same.
RESOLUTION NO. R-04-35
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA ADOPTING
THE BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER
1, 2004 AND ENDING SEPTEMBER 30, 2005; MAKING
APPROPRIATIONS FOR THE PAYMENT OF OPERATING
EXPENSES, CAPITAL EXPENSES, AND FOR THE PRINCIPAL
AND INTEREST PAYMENTS ON THE BOND AND OTHER
INDEBTEDNESS OF THE CITY IN THE CITY'S GENERAL FUND,
SPECIAL REVENUE FUNDS, DEBT SERVICE FUND, CAPITAL
IMPROVEMENT FUNDS, GOLF COURSE FUND, AND AIRPORT
FUND AS PROVIDED FOR IN SCHEDULE "A", ATTACHED
HERETO, ESTABLISHING AUTHORITY OF THE CITY
MANAGER TO IMPLEMENT THE BUDGET; PROVIDING FOR
SEVERABILITY; PROVIDING FOR CONFLICTS; AND
PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, the City Manager has submitted a Proposed Budget for the City of
Sebastian for the fiscal year beginning October 1, 2004, and ending September 30, 2005;
and
WHEREAS, on September 9, and September 22, 2004, the City Council conducted
Public Hearings on the Proposed Budget.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE
CITY OF SEBASTIAN, INDIAN RIVER COUNTY, FLORIDA, that:
Section 1. The City Manager's Proposed Budget is hereby adopted for the Fiscal
Year beginning October 1, 2004 and ending September 30, 2005.
Section 2. The amounts shown on the attached Schedule "A" are hereby appropriated
out of the Treasury of the City, including any revenues accruing to the City available for
purposes of the City's budgetary accounts.
Section 3. The City Manager is hereby authorized and directed to proceed with the
implementation of the service programs and projects provided for in the budget. Such
implementation is to be consistent with the provisions of the City Code of Ordinances and
policies established by the City Council.
Section 4. The City Manager is authorized to make budget adjustments within
budgetary accounts, as he deems appropriate. He is further authorized to make budget
adjustments between budgetary accounts when necessary to implement programs,
projects, and expenditures authorized by the City Council.
adjustments will require prior approval by the City Council.
All other budgetary
Section 5. If any clause, section, or other parts of this Resolution shall be held by any
Court of competent jurisdiction to be unconstitutional or invalid, such unconstitutional or
invalid part shall be considered as eliminated and shall in no way affect the validity of the
other provisions of this Resolution.
Section 6. All Resolutions or parts of Resolutions in conflict herewith are hereby
repealed to the extent of such conflict.
Section 7. This Resolution shall become effective October 1, 2004.
The foregoing Resolution was moved for adoption by Councilmember
The motion was seconded by Councilmember and, upon being put
into a vote, the vote was as follows:
Mayor Nathan McCollum
Vice-Mayor Joe Barczyk
Councilmember Raymond Coniglio
Councilmember Mike Heptinstall
Councilmember Lisanne Monier
The Mayor thereupon declared this Resolution duly passed and adopted this 22nd day of
September, 2004.
CITY OF SEBASTIAN, FLORIDA
By:
Nathan McCollum, Mayor
ATTEST:
Sally A. Maio, CMC
City Clerk
Approved as to form and legality for the
reliance by the City of Sebastian only:
Rich Stringer, City Attorney
ATTACHIM[ENT TO RESOLUTION R-04-35
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2004/2005
GENERAL FUND
REVENUES:
001501
001501
001501
001501
001501
001501
001501
001501
Taxes
Licenses and perm/ts
Intergovernmental
Charges for services
Fines and forfeits
Miscellaneous
Tmnsfars in
Cash balance carryforward
Total Revenues
EXPENDIT[rRES:
01000
010005
010009
010010
010020
010021
010035
010040
010041
010042
010043
010044
010045
010046
010047
010048
010049
010051
010053
010052
010054
010057
010059
010080
010085
010099
City Council
City. Manager
City Clerk
City Attomey
Finance
Management Information System
Human Resources
Police Special Operations
Pohce Administration
Police School Resource
Police Patrol Division
Commamty Policing Unit
Code Enforcement Division
Professional Standards
Police Detective Division
Police Support Services
Pohce Dispatch Unit
Engineering
Stormwater Utility
Roads and Maintenance
Garage
Parks and Recreation
Cemetery
Growth Management
Building Department
Non-departmental
Total Expenditures
6,567,843
1,317,494
1,929,834
174,937
118,615
168,591
527,828
316,125
$ 11,121,267
$ 42,278
371,971
307,776
176,469
369,600
135,307
209,884
283,878
305,090
164,889
1,737,847
i44,347
115,611
92,959
466,464
275,753
422,701
482,750
1,044,205
1,026,990
192,488
936,369
143,390
256,829
561,825
853,597
$ 11,121,267
ATTACHMENT TO RESOLUTION R-04-35
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2004/2005
SPECIAL REVENUE FUNDS
106010
COM3~ITY DEVELOPMENT BLOCK GRANT FUND
REVENUES
CDBG Grant
Total Revenues
106051 EXPENDITURES
Operating
Transfers out
Total Expenditures
LOCAL OPTION GAS TAX FUND
I2~10 REVENUES
Taxes
Miscellaneous
Total Revenues
120051 EXPENDITURES
Operating
Debt service
Transfers oat
Non-operating
Total Expenditures
DISCRETIONARY SALES TAX FUND
130010 REVENUES
Taxes
Miscellaneous
Total Revennes
13005~ EXPENDITURES
Transfers out
Non-operating
Total Expenditures
RECREATION IMPACT FEE FUND
160010 REVENUES
Impact fee
Miscellaneous
Total Revenues
160051 EXPENDITURES
Transfers out
Non-operating
Total Expenditures
$ 685,000
$ 685,000
$ 41,000
644,000
$ 685,000
$ 750,000
12,000
$ 762,000
$ 208,129
300,000
240,000
13,871
$ 762,000
$ 2,250,000
15,000
$ 2,265,000
$ 2,027,596
237,404
$ 2,265,000
$ 360,000
4,500
$ 364,500
$ 349,000
15,500
$ 364,500
ATTACHMENT TO RESOLUTION R-04-35
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2004/2005
SPECIAL REVENUE FUNDS - CONTINUED
STORMWATER U'flLITY FUND
163010 RE~q~NUES
Stormwater utility fee
Miscellaneous
Total Revenues
163051
EXPEND1TIYRES
Operating
Transfers out
Non-operating
Total Expenditures
190010
LA~5 ENFORCE3/IENT FORFEITURE FUND
REVENUES
Fines and forfeits
Miscellaneous
Total Revenues
190051
EXPENDITURES
Operating
Total Expenditures
DEBT SERVICE FUNDS
230010
DISCRETIONARY SALES SURTAX REVENUE BONDS
REVENUES
Miscellaneous
Transfers in
Total Revenues
230051
EXPENDITURES
Operating
Debt service
Total Expenditures
263010
STORMWATER UTILITY REVENUE BONDS
REVENUES
Miscellaneous
Transfers in
Total Revenues
263051
EXPENDITURES
Debt service
Total Expenditures
804,980
27,000
$ 831,980
$ 3,500
745,458
83,022
$ 831,980
5,000
5,000
$ I0,000
$ I0,000
$ 10,000
3,000
1,030,844
1,033,844
300
1,033,544
1,033,844
301
441,672
441,973
441,973
441,973
ATTACHMENT TO RESOLUTION R-04-35
SCHEDULE 'IA"
BUDGET SUMMARY
FISCAL YEAR 2004/2005
CAPITAL PROJECTS FUNDS
REVENUES
Transfer from Local Option Gas Tax Fund
Transfer from Discretionary Sales Tax fund
Transfer from Recreation Impact Fee Fund
Transfer from Storrnwater Utility Fund
Transfer from Airport Fund
Transfer from Community Development Block Grant Fund
Grants and other sources
Total Revenues
EXPENDITURES Roads projects
Recreation facilities projects
Stormwater utility projects
Airport projects
Public safety projects
Debt service
Total Expenditures
GOLF COURSE FUND
410010 REVENUES:
Charges for services
Miscellaneous revenues
Cash balance carryforward
Total Revenues
410110
EXPENSES:
GOLF COURSE ADMINISTRATION
Persoaal services
Operating expenses
Debt service
Total Administration
410120
GOLF COURSE GREEN DMSION
Operating expenses
Capital outlay
Contingency
Total Golf Course Green Division
410130
GOLF COURSE CARTS DMSION
Personal services
Operating expenses
Total Golf Course Carts Division
Total Golf Course Expenses
240,000
651,193
349,000
142,790
3,750
644,000
352,790
$ 2,383,523
1,194,000
389,000
185,580
420,250
40,000
$ 154,693
$ 2,383,523
$ 1,516,674
14,000
23,940
$ 1,554,614
$ 299,181
271,056
306,690
$ 876,927
533,572
20,800
14,094
$ 568,466
55,271
53,950
$ 109,221
$ 1,554,614
ATTACHMENT TO RESOLUTION R-04-35
SCHEDULE "A"
BUDGET SUMMARY
FISCAL YEAR 2004/2005
AIRPORT FUND
450010 REVENUES
Charges for services
Miscellaneous revenues
Total Revenues
450110
EXPENSES:
Personal services
Operating expenses
Transfers to capital projects fund
Contingency
Total Expenses
TOTAL BUDGET SUMMARY
GENERAL FLqNrD
SPECIAL REVENUE FIJNDS
DEBT SERVICE FUNDS
CAPITAL PROJECT FUNDS
ENTERPRISE FUNDS
TOTAL BUDGET FOR ~M~L FUNDS
$ 267,235
8,020
$ 275,255
$ 142,109
92,064
3,750
37,332
S 275,255
11,121,267
4,918,480
1,475,817
2,383,523
1,829,869
$ 21,728,956