HomeMy WebLinkAbout2008 Fiscal Year End CRA Annual ReportSEBASTIAN
COMMUNITY REDEVELOPMENT AGENCY
ANNUAL REPORT
Under Chapter 163.356(3)(C)
CITY OF
HOME OF PELICAN ISLAND
FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 2008
1225 MAIN STREET
SEBASTIAN, FLORIDA 32958
Letter of Transmittal
List of Principal Officials
TABLE OF CONTENTS
i
i i
History 1
Exhibit I Sebastian CRA Boundary 2
FY 2006 Sebastian CRA Activities 3
Exhibit II Operating Millage Rates in Redevelopment Area 4
Exhibit III Taxable Value in Redevelopment Area 5
Exhibit IV Tax Increment Revenue 6
Financial Statements 7
March 20, 2008
Sebastian Community Redevelopment Agency Board Chairman and Members
City of Sebastian, Florida
Dear Board Members:
We are pleased to submit the Annual Activity Report of the Sebastian Community
Redevelopment Agency for the fiscal year ended September 30, 2008. Section
163.356(8)(C), Florida Statutes, requires each CRA to file with its governing body, on or
before March 31 each year, a report of its activities for the proceeding fiscal year, which
report shall include a complete financial statement setting forth its assets, liabilities,
income, and operating expenses as of the end of such fiscal year. In addition to meeting
this legal requirement, the report provides additional information concerning the benefits
afforded by the agency to other jurisdictions and citizenry in general.
Responsibility for both the accuracy of the presented data and the completeness and
fairness of the presentation, including all disclosures, rests with the management of the
City. We believe the data, as presented, is accurate in all material respects, and that all
disclosures necessary to enable the reader to gain an understanding of the Sebastian
CRA's operation and financial activity have been included.
Respectfully submitted,
'W
Kenneth W. Killgore
Finance Director
CRY OF
HOME OF PELICAN ISLAND
1225 MAIN STREET SEBASTIAN, FLORIDA 32958
TELEPHONE: (772) 589 -5330 FAX (772) 589 -5570
i
LIST OF PRINCIPAL OFFICIALS
September 30, 2008
Chairman Andrea B. Coy
Board Member Sal Neglia
Board Member Al Paternoster
Board Member Dale I. Simchick
Board Member Eugene Wolff
ii
History of the Sebastian Community Redevelopment Agency (Sebastian CRA)
The Sebastian Community Redevelopment Agency (Sebastian CRA) was created in 1995 by the
City of Sebastian City Council under Chapter 163, Part III of the Florida Statutes. The original
Sebastian CRA includes an area generally east of the FEC Railroad right -of -way to the eastern
City limits The Sebastian CRA was established to ensure that the downtown and surrounding
vicinity would develop with a coherent community vision, and to encourage reinvestment
throughout the CRA. The area later was expanded in 2003 to include the Sebastian Boulevard
"Triangle" area west of the FEC Railroad right -of -way. The total Sebastian CRA area is 299
acres excluding road rights -of -way (Exhibit 1).
The governing body of the Sebastian CRA is the Sebastian City Council. The Board is comprised
of five (5) members. Under the State Statutes and the City ordinances, the Sebastian CRA has
substantial powers and authority within the Sebastian CRA area. These include the power to
make and execute contracts, to acquire and dispose property, to approve development plans, to
implement a program of voluntary or compulsory rehabilitation of buildings, to mortgage its
property, to borrow and invest money, and to apply for and accept grants and contributions.
The major funding source for the Sebastian CRA is tax increment revenue. Tax increment
revenue is the increase in ad valorem tax attributed to the increase in the assessed value over a
`base year" for various jurisdictions in the redevelopment area. The jurisdictions remitting tax
increment revenue to the Sebastian CRA are the City of Sebastian and the Indian River County
Board of County Commissioners.
After the establishment of the Sebastian CRA in 1995, the City established the Redevelopment
Trust Fund and the base year for tax increment revenues as well as adopted the 1995 Community
Redevelopment Plan. The boundary was later expanded to include the adjacent Sebastian
Boulevard "Triangle" area in 2003, and the redevelopment plan was also modified by the Iler
Planning Group on behalf of the Sebastian CRA. The 2003 plan basically unifies the 1995
Sebastian CRA boundary and the expansion area as one cohesive CRA, and presents conceptual
district recommendations, potential policy amendments, and capital improvements intended to
meet the City's redevelopment goals.
Since the establishment of the original Sebastian CRA in 1995, numerous projects have been
accomplished. Accomplishments are as follows:
Provided annual funding support to festivities such as Riverfront Christmas decorations,
Clam Bake festival, fine art festival, concert in the park, and Pelican Island celebration
since the year 2000.
Completed Riverview Park Phase I, boat dock, landscaping, and shoreline stabilization
project in 2001.
Developed community redevelopment master plan in 2003.
Completed Jackson Street extension, sidewalk, and street light project in 2004.
Completed improvements to the Yacht Club
Initiated construction on the Indian River Drive/Main Street project.
Established a Facade, Sign and Landscaping matching grant program.
1
;Sebastian
Boulevard
Triangle Area
tedevetopnepti
is
Gateway
Treatment
Gatewa4;
re
Areawide Recommendations
1. Retain 2 -3 story maximum building
height.
2. Modify community design guidelines to
reinforce "old Florida
Fishing Village" design theme.
3. Future study to further address parking
needs in the CRA.
Capital Improvements
1. Riverview Park improvements.
2. Streetscape improvements to US -I,
Riverside Drive, and Sebastian
Boulevard (east and westbound).
3. Reconfigure boat trailer parking.
4. Develop a stormwater park.
KimleyHorn and Associates, Inc.
,e ar
Gateway.
Treatment
CRA Boundary
Riverside Drive
Streetscapes and
Pocket Parks
Gateway Treatment
Redevelopment Plan Summary Map
City of Sebastian. CRA
Figure 1
Legend
Saale: Y 100•
Maio Street a 4 800
Activity Center Mti
anef
SEBASTIAN
HOME Or Y01tC1N ISLAND
US 1 Streetscape
Enhancements
and "Build to
Street"
Riverview I'ark
Activity Center
Potential CRA
,xpansion to
mprove
tverview Park
FY 2008 Sebastian CRA Activities
The Sebastian CRA is treated as a special revenue fund of the City. An independent financial
audit by an external CPA firm has been accomplished annually to be in compliance with Section
163.387(8), Florida Statutes. An annual budget is also adopted by the Sebastian CRA Board to
be in compliance with Section 189.418(3). Major activities and accomplishments of the
Sebastian CRA in 2008 include:
Provided funding for concert in the park events and the fine art festival.
Provided funding for Holiday decorations.
Awarded six grants for the facade, sign, and landscape grant program to help business, in
the Sebastian CRA district, to improve the aesthetics of their properties and buildings.
Awarded bids for construction of the Main Street /Indian River Drive intersection
improvement project. $634,561 was transferred to the Capital Projects Fund where this
project is being accounted for.
Tax Increment Revenue
The tax increment revenue is determined annually as 95 percent of the difference between: (a)
the amount of ad valorem taxes levied each year by each taxing authority contributing to the
Sebastian CRA on taxable real property contained within the redevelopment area, exclusive of
the following entities:
Florida Inland Navigation District
Indian River County Mosquito Control District
Indian River County Hospital Maintenance District
School District, and associated General Obligation Debt funded by ad valorem taxes
Indian River County Land Acquisition Bond General Obligation Debt
Emergency Services Dependent Taxing District
St. Johns River Water Management District
Sebastian Inlet Taxing District
and (b) the amount of ad valorem taxes which would have been generated by the rate at which
the tax is levied each year by the taxing authority, exclusive of the following entities:
Florida Inland Navigation District
Indian River County Mosquito Control District
Indian River County Hospital Maintenance District
School District, and associated General Obligation Debt funded by ad valorem taxes
Indian River County Land Acquisition Bond General obligation Debt
Emergency Services Dependent Taxing District
St. Johns River Water Management District
Sebastian Inlet Taxing District
upon the total of the assessed value of the taxable real property in the community redevelopment
area as shown on the assessment roll used by each taxing authority prior to March 22, 1995, the
effective date of the ordinance creating the Redevelopment Trust Fund. Indian River County
Board of County Commissioners and the City of Sebastian currently make tax increment
payments into the Sebastian CRA Trust Fund.
3
The actual implementation of the tax increment financing was delayed until FY 2001. The City's
millage rate has been decreased from $5.00 per $1,000 in FY 2001 to $2.9917 per $1,000 in FY
2008. The millage for Indian River County has been decreased from $4.1014 per $1,000 in FY
2001 to $3.0202 per $1,000 in FY 2008. The millage rates from 2001 through 2008 are presented
in Exhibit II below.
10.0000
8.0000
6.0000
4.0000
2.0000
Exhibit II
Sebastian Community Redevelopemnt Agency
Operating Millage Rates in Redevelopment Area
Indian City
River of
Fiscal Year County Sebastian
2001 4.1014 5.0000
2002 4.0501 4.5904
2003 3.8729 4.5904
2004 3.8377 4.5904
2005 3.6233 4.5904
2006 3.5204 3.9325
2007 3.1914 3.0519
2008 3.0202 2.9917
Total Tax Increment Millage Rate
0.0000
2001 2002 2003 2004 2005 2006 2007 2008
Fiscal Year
Source: City of Sebastian Finance Department
4
Total
Millage Rate
9.1014
8.6405
8.4633
8.4281
8.2137
7.4529
6.2433
6.0119
The taxable value of real property in the redevelopment area has risen significantly during the
same period. In 2001 the total taxable value of the redevelopment area was $45.8 million.
Compared to 2008 total taxable value of $114.0 million, the taxable value of the redevelopment
area has increased by 149 even though a 22.28% reduction from the 2007 level was
experience for 2008. The taxable values in redevelopment area from 2001 through 2008 are
presented in Exhibit III below.
100.0
80.0
60.0
40.0
20.0
0.0
Exhibit III
Sebastian Community Redevelopment Agency
Taxable Value in Redevelopment Area
Change in
Fiscal Taxable Base Year Incremental Incremental
Year Value Value Value Value
2001 $45,834,920 $34,959,870 $10,875,050
2002 58,263,740 34,959,870 23,303,870 114.29%
2003 58,844,190 34,959,870 23,884,320 2.49%
2004 66,307,980 34,959,870 31,348,110 31.25%
2005 (1) 78,424,554 41,561,980 36,862,574 17.59%
2006 (1) 89,418,550 41,561,980 47,856,570 29.82%
2007 (1) 134,755,060 41,561,980 93,193,080 94.73%
2008 (1) 113,994,150 41,561,980 72,432,170 22.28%
Taxable Value
2001 2002 2003 2004 2005 (1) 2006 (1) 2007 (1) 2008 (1)
Fiscal Year
(1) The taxable and base year values include the triangle area, which was added in the
redevelopment area in 2003.
Source: City of Sebastian Finance Department
5
Based on the millage rates and the significant increases in taxable values, the tax increment
revenue has risen dramatically during the same period. In 2001, the total tax increment revenue
was $94,029. In 2008, the tax increment revenue has increased to $503,384„ even though a 8.9%
reduction from the 2007 level was experienced for 2008. The tax increment revenues for the
redevelopment area for the Fiscal Year 2001 through 2008 are presented in Exhibit W below.
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
Exhibit IV
Sebastian Community Redevelopemnt Agency
Tax Increment Revenue
Indian City
River of
Fiscal Year County Sebastian Total
2001 $42,373 $51,656 $94,029
2002 89,664 101,625 191,289
2003 87,877 104,157 192,034
2004 114,289 136,705 250,994
2005 (1) 126,886 160,753 287,639
2006 (1) 160,051 178,786 338,837
2007 (1) 282,546 270,195 552,741
2008 (1) 252,885 250,499 503,384
Tax Increment Revenue
Source: City of Sebastian Finance Department
2003 2004 2005 2006 2007 2008
(1) (1) (1)
Fiscal Year
(1) The revenues include the triangle area, which was added in the redevelopment area
in 2003.
6
(1)
Financial Statements
The Sebastian CRA is considered a blended component unit of the City and therefore it is
included in the City's annual financial audit. In order to meet the requirement of Section
163.387(8), Florida Statutes, which requires the CRA to provide for annual audit of the
redevelopment trust fund, the Sebastian CRA has been treated as a major fund of the City. The
financial statements included herein are unaudited statements of the Sebastian CRA. Audited
statements are included in the City's Comprehensive Annual Financial Report (CAFR) for the
fiscal year ending September 30, 2008 and may be obtained in the City Clerk's office 1225 Main
Street, Sebastian, Florida or online at http: /www /cityofsebastian.org.
7
Sebastian Community Redevelopment Agency, Florida
Balance Sheet
September 30, 2008
Unaudited
ASSETS
Cash and cash equivalents 17,520
Interest receivable 23
Total assets 17,543
LIABILITIES AND FUND BALANCE
Liabilities:
Accounts payable 1,139
Total liabilities 1,139
Fund balances:
Unreserved:
Undesignated 16,404
Total fund balance 16,404
Total liabilities and fund balance 17,543
8
Sebastian Community Redevelopment Agency, Florida
Statement of Revenues, Expenditures, and Changes in Fund Balances
For the Year Ended September 30, 2008
Unaudited
REVENUES:
Taxes:
Property 503,384
Investment earnings 10,891
Other revenue 75
Total revenues 514,350
EXPENDITURES:
Current:
Economic environment 113,101
Capital outlay 106,249
Total expenditures 219,350
Excess (deficiency) of revenues over (under) expenditures 295,000
OTHER FINANCING USES:
Transfers out (634,561)
Total other financing uses (634,561)
Net changes in fund balance (339,561)
Fund balance beginning 355,965
Fund balance ending 16,404
9
REVENUES:
Taxes:
Property
Investment earnings
Other revenue
Total revenues
Sebastian Community Redevelopment Agency, Florida
Schedule of Revenue, Expenditures, and Changes in Fund Balances
Budget and Actual
For the Year Ended September 30, 2008
Unaudited
EXPENDITURES:
Current:
Economic environment
Total expenditures
Excess (deficiency) of revenues
over (under) expenditures
OTHER FINANCING USES
Transfers out
Budget Amounts
Original
513,023
24,000
537,023
211,236
211,236
Net changes in fund balances (293,774)
Fund balances beginning 355,965
Fund balances ending 62,191
10
Final
513,023
24,000
537,023
211,236
211,236
503,384
10,891
75
514,350
113,101
113,101
325,787 325,787 401,249
(619,561) (634,561) (634,561)
(308,774)
355,965
47,191
Actual Variance with
Amounts on Final Budget
a Budgetary Positive
Basis (Negative)
(233,312)
355,965
Explanation of differences:
Encumbrances for professional services contracted but not completed is reported in the
year the service is contracted for budgetary purposes, but are reported in the year the
services are received for GAAP purposes.
Prior year encumbrances
Amount reported as ending fund balance in the statement of revenues,
expenditures and changes in fund balance
122,653 75,462
(106,249)
16,404
(9,639)
(13,109)
75
(22,673)
98,135
98,135
75,462
75,462