HomeMy WebLinkAboutR-13-01-CRA BudgetCITY OF SEBASTIAN
COMMUNITY REDEVELOPMENT AGENCY
RESOLUTION NO. 13 -01
A RESOLUTION OF THE CITY OF SEBASTIAN COMMUNITY
REDEVELOPMENT AGENCY (CRA) ADOPTING A BUDGET
FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2013 AND
ENDING SEPTEMBER 30, 2014; MAKING FINDINGS;
AUTHORIZING AMENDMENTS; PROVIDING AN EFFECTIVE
DATE.
WHEREAS, the City Manager of the City of Sebastian has submitted a budget
for the Sebastian Community Redevelopment Agency (CRA) for the Fiscal Year
beginning October 1, 2013 and ending September 30, 2014; and
WHEREAS, the budget includes the estimated expenditures necessary to carry out
the functions of the CRA for the Fiscal Year beginning October 1, 2013, and ending
September 30,2014; and
WHEREAS, the budget includes the estimated revenues to be received by the CRA
during said period from all sources, including tax increment funding; and
WHEREAS, the CRA has examined and carefully considered the proposed budget
in a duly assembled meeting.
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BOARD OF
CITY OF SEBASTIAN COMMUNITY REDEVELOPMENT AGENCY:
SECTION 1. The City of Sebastian Community Redevelopment Agency does
hereby adopt, confirm and approve the budget attached hereto as Exhibit "A" as the
budget for the CRA for the Fiscal Year beginning October 1, 2013 and ending September
30, 2014.
SECTION 2. The governing board of the CRA does hereby find that:
(a) The budget adopted has been prepared in accordance with generally
accepted accounting principles; and
(b) The estimated revenues to be received by the CRA during „the Fiscal Year
beginning October 1, 2013, and ending September 30, 2014 from all sources, including tax
increment funding, equals the total of appropriations for expenditures and reserves in the
budget during said period; and
(c) The budget will regulate expenditures of the CRA and no expenditures or
contracts for expenditures shall be made except in pursuance of budgeted appropriations;
(d) The budget is adopted in accordance with Section 189.418, Florida Statutes.
SECTION 3: In order to effect an orderly year -end closeout of all financial books
and records for the CRA, the City of Sebastian City Manager is hereby authorized and
directed to increase the corresponding line item appropriations in the budget to the extent of
those purchase orders which shall have been issued prior to September 30, 2013, but shall
not have been filled prior to that date, and is authorized and directed to pay all such purchase
orders upon receipt of the goods or services therein specified from the funds so
appropriated. The City of Sebastian City Manager is hereby further authorized and directed
to increase the budget appropriations to the extent of any unexpended balances from state,
federal or other grants as of the end of business on September 30, 2013, and to the extent of
any unexpended balances, whether or not encumbered, outstanding in projects or programs
as of the end of business on September 30, 2013 and all such balances shall be appropriated
to the corresponding accounts in the same funds in which they were outstanding as of
September 30, 2013; and the City Manager shall be authorized to expend such
appropriations for the purposes approved by the CRA in connection with such state, federal
or other grants, and projects. The City Manager shall, prior to December 31, 2013, report to
the CRA all such purchase orders, grants and projects. Corresponding changes in the
anticipated revenue accounts are hereby authorized.
SECTION 4: The City Manager is hereby authorized and directed to maintain and
amend the budget so as to reflect the anticipated revenue and the appropriation of, and
expenditure of, all grant funds and bond proceeds committed to, or received by the CRA
subsequent to September 30, 2013, and prior to October 1, 2014, in accordance with the
directions of the CRA as to the appropriation and expenditure of such grants and bond
proceeds as and when received.
SECTION 6: The City Manager shall have the authority to transfer appropriations
from one line item to another line item of the budget, so long as the total appropriations shall
not be increased thereby. Transactions affecting total appropriations, other than those
authorized herein in other sections shall require the prior approval of the CRA. Any such
transactions are subject to any restrictive statutes or ordinances, including those authorizing
the issuance of any outstanding bonds.
SECTION 7. This Resolution shall become effective October 1, 2013.
The foregoing Resolution was moved for adoption by CRA Board member coy
The motion was seconded by CRA Board member Wright and, upon being
put into a vote, the vote was as follows:
Bob McPartlan, Chairman
Don Wright
Andrea B. Coy
Jim Hill
Jerome Adams
ave
aye
absent
aye
The CRA Chairman thereupon declared this Resolution duly passed and adopted on this
25th day of September, 2013
ATTES�
Sally A. Maio MC City Clerk
CITY OF SEBASTIAN, FLORIDA
By:
Bob McPartlan, Chairman
Approved as to form and legality for
the reliance by the City of Sebastian
only:
Robert Ginsburg, City Attorney
EXHIBIT "A"
RESOLUTION NO. 13 -01
2013/2014 ANNUAL BUDGET
COMMUNITY REDEVELOPMENT AGENCY
City of Sebastian Community Redevelopment Agency was created by City Ordinance in 1995,
pursuant to Section 163.387, Florida Statutes. The purpose of the Community Redevelopment
Agency is the removal of blighted areas and the development of such areas, pursuant to the
Community Redevelopment Act of 1969. All revenues and expenditures related to the City's
Community Redevelopment Agency are included in this fund. In FY 2008 -2009, a transfer was
started to General Fund to offset the additional costs of providing enhanced maintenance of parks
COMMUNITY REDEVELOPMENT AGENCY REVENUES
Code: 140010
Account
Number Description
TAXES
FY 09/10
Actual
FY 10/11
Actual
FY 11/12
Actual
Amended
FY 12/13
Budget
FY 12/13
Projected
FY 13/14
Adopted
Budget
338200 Tax Increment Revenue - Sebastian
223,426
153,900
131,821
144,489
145,437
144,856
338200 Tax Increment Revenue - Indian River Cty
206,304
143,720
123,248
120,320
120,886
120,610
TOTAL TAXES
429,730
297,620
255,069
264,809
266,323
265,466
MISCELLANEOUS REVENUE
361100 Interest Income
1,924
4,794
1,864
2,704
1,600
1,600
361105 SBA Interest Earnings
1,131
358
440
360
292
336
367000 Gain/Loss on Investments
0
0
(861)
0
0
0
362100 Rents and Royalties
0
0
12,000
0
0
0
369900 Other Miscellaneous Revenue
3,781
16,266
0
0
0
0
TOTAL MISCELLANEOUS REVENUE
6,836
21,418
13,443
3,064
1,892
1,936
NON - REVENUE SOURCES
389991 Fund Balance Carried Forward
2,858,920
261,154
0
192,167
150,124
80,093
TOTAL NON- REVENUE SOURCES
2,858,920
261,154
0
192,167
150,124
80,093
TOTAL RIVERFRONT REDEVELOPMENT
3,295,486
580,192
268,512
460,040
418,339
347,495
EXHIBIT "A"
RESOLUTION NO. 13 -01
2013/2014 ANNUAL BUDGET
COMMUNITY REDEVELOPMENT AGENCY
City of Sebastian Community Redevelopment Agency was created by City Ordinance in 1995,
pursuant to Section 163.387, Florida Statutes. The purpose of the Community Redevelopment
Agency is the removal of blighted areas and the development of such areas, pursuant to the
Community Redevelopment Act of 1969. All revenues and expenditures related to the City's
Community Redevelopment Agency are included in this fund. In FY 2008 -2009, a transfer was
started to General Fund to offset the additional costs of providing enhanced maintenance of parks
COMMUNITY REDEVELOPMENT AGENCY REVENUES
Code: 140010
Account
Number Description
TAXES
FY 09/10
Actual
FY 10 /11
Actual
FY 11/12
Actual
Amended
FY 12/13
BudEet
FY 12/13
Proiected
FY 13/14
Adopted
Budget
338200 Tax Increment Revenue - Sebastian
223,426
153,900
131,821
144,489
145,437
144,856
338200 Tax Increment Revenue - Indian River Cty
206,304
143,720
123,248
120,320
120,886
120,610
TOTAL TAXES
429,730
297,620
255,069
264,809
266,323
265,466
MISCELLANEOUS REVENUE
361100 Interest Income
1,924
4,794
1,864
2,704
1,600
1,600
361105 SBA Interest Earnings
1,131
358
440
360
292
336
367000 Gain/Loss on Investments
0
0
(861)
0
0
0
362100 Rents and Royalties
0
0
12,000
0
0
0
369900 Other Miscellaneous Revenue
3,781
16,266
0
0
0
0
TOTAL MISCELLANEOUS REVENUE
6,836
21,418
13,443
3,064
1,892
1,936
NON - REVENUE SOURCES
389991 Fund Balance Carried Forward
2,858,920
261,154
0
192,167
150,124
80,093
TOTAL NON - REVENUE SOURCES
2,858,920
261,154
0
192,167
150,124
80,093
TOTAL RIVERFRONT REDEVELOPMENT
3,295,486
580,192
268,512
460,040
418,339
347,495
Page 1 of 2