Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Cost Estimates
I ■ Cost Estimate-City Of Sebastian-Indian River Drive and Main Street Improvement Project EARTHWORKS UNIT QUANTITY Unit Price Total Mobilization LS 1 $ 25,000.00 $ 25,000.00 Maintenance of Traffic LS 1 $ 10,000.00 $ 10,000.00 Silt Fence LF 1,850 $ 1.35 $ 2,497.50 Clearing,Grubbing and Grinding AC 2.25 $ 5,000.00 $ 11,250.00 Remove Existing Concrete SY 815 $ 2.00 $ 1,630.00 Remove Existing Pavement SY 3,500 $ 3.85 $ 13,475.00 Remove Existing Curbing LF 578 $ 13.00 $ 7,514.00 Demolish Building LS 1 $ 10,000.00 $ 10,000.00 Excavation CY 1000 $ 3.50 $ 3,500.00 Grading SY 17,020 $ 1.50 $ 25,530.00 Import Fill(Assume 1.5'east of I.R.Drive) CY 3,222 $ 10.00 $ 32,220.00 SUBTOTAL $ 142,616.50 ROADWAY/PARKING UNIT QUANTITY Unit Price Total 8"Stabilized Subgrade SY 7,670 $ 2.15 $ 16,490.50 6"Rock Base SY 7,670 $ 11.50 $ 88,205.00 Stabl.Parking(2"Rock,8"Subgrade) SY 681 $ 4.80 $ 3,268.80 Asphalt 1 1/2"S-1 mod. SY 7,670 $ 11.50 $ 88,205.00 F'CurbNalley Curb LF 1,202 $ 15.00 $ 18,030.00 D Curb LF 762 $ 10.50 $ 8,001.00 Misc.Concrete(Sidewalks) SF 13,154 $ 3.75 $ 49,327.50 6"Solid White Paint LF 2,010 $ 1.00 $ 2,010.00 6"Solid White Thermo LF 1,547 $ 2.00 $ 3,094.00 6"10'-30'Skip Thermo LF 424 $ 2.00 $ 848.00 6"Solid Yellow Thermo LF 786 $ 2.00 $ 1,572.00 12"Solid White Thermo LF 626 $ 3.00 $ 1,878.00 24"Solid White Thermo LF 190 $ 4.00 $ 760.00 Turn arrow EA 3 $ 450.00 $ 1,350.00 Straight&Turn Arrow EA 1 $ 550.00 $ 550.00 Handicapped Man Symbol EA 1 $ 100.00 $ 100.00 Handicapped Sign EA 1 $ 125.00 $ 125.00 Stop Sign w/Street Sign EA 8 $ 200.00 $ 1,600.00 Do Not Enter Sign EA 2 $ 150.00 $ 300.00 Keep Right Sign EA 2 $ 150.00 $ 300.00 Signalized Intersection Modifications(U.S.1) LS 1 $ 300,000.00 $ 300,000.00 SUBTOTAL $ 586,014.80 r kG STORM DRAINAGE UNIT QUANTITY Unit Price Total 15"RCP LF 30 $ 27.50 $ 825.00 15"Slotted RCP LF 328 $ 37.50 $ 12,300.00 18"RCP LF 236 $ 34.00 $ 8,024.00 24"RCP LF 162 $ 45.00 $ 7,290.00 24"Slotted RCP LF 250 $ 55.00 $ 13,750.00 10'Exfiltration Trench LF 643 $ 225.00 $ 144,675.00 Mitered End Section EA 4 $ 650.00 $ 2,600.00 Modified Miami Inlet EA 1 $ 2,675.00 $ 2,675.00 Type 9 Inlet EA 3 $ 2,438.00 $ 7,314.00 Type'C'Catch Basin EA 6 $ 1,560.00 $ 9,360.00 Drainage Junction Manhole EA 3 $ 2,257.00 $ 6,771.00 Outfall Structure EA 2 $ 2,100.00 $ 4,200.00 Modify Exist.Baffle Structure LS 1 $ 10,000.00 $ 10,000.00 SUBTOTAL $ 229,784.00 SANITARY SEWER UNIT QUANTITY Unit Price Total Septic Tank Abandonment LS 1 $ 2,000.00 $ 2,000.00 Force-main tapping sleeve EA 1 $ 2,500.00 $ 2,500.00 Force-main Fittings LS 1 $ 3,500.00 $ 3,500.00 Lift-Station(Private)" LS 1 $ 65,000.00 $ 65,000.00 4"DR 18 PVC Force-Main LF 37 $ 15.00 $ 555.00 6"DR 18 PVC Sewer LF 290 $ 25.00 $ 7,250.00 Sanitary Sewer Manhole EA 1 $ 2,100.00 $ 2,100.00 Sanitary Sewer Cleanout EA 6 $ 250.00 $ 1,500.00 Exist.F.M./Conflicts LS 1 $ 15,000.00 $ 15,000.00 SUBTOTAL $ 99,405.00 *If IRCDUS requires a public lift-station,the cost will be approximately$160,000.00 Page 1 of 2 2 Cost Estimate-City Of Sebastian-Indian River Drive and Main Street Improvement Project WATERMAIN UNIT QUANTITY Unit Price Total Water Service EA 1 $ 500.00 $ 500.00 RPZ Backflow Preventor EA 1 $ 1,500.00 $ 1,500.00 Exist.W.M./Conflicts LS 1 $ 15,000.00 $ 15,000.00 Fire Hydrant EA 1 $ 3,500.00 $ 3,500.00 SUBTOTAL $ 20,500.00 Miscellaneous UNIT QUANTITY Unit Price Total Landscaping(Budget) LS 1 $ 120,000.00 $ 120,000.00 Irrigation(Budget) LS 1 $ 40,000.00 $ 40,000.00 Mitigation LS 1 $ 87,050.00 $ 87,050.00 Electric(Budget) LS 1 $ 20,000.00 $ 20,000.00 Park Amenities(Budget) LS 1 $ 100,000.00 $ 100,000.00 Repair Rip-Rap Seawall(Budget) LS 1 $ 30,000.00 $ 30,000.00 Tree Relocation(Budget) LS 1 $ 30,000.00 $ 30,000.00 Construction Survey Layouts&As-Builts LS 1 $ 10,000.00 $ 10,000.00 Construction Testing LS 1 $ 7,500.00 $ 7,500.00 SUBTOTAL $ 4.44,550.00 Professional UNIT QUANTITY Unit Price Total Design/Permitting LS 1 $ 190,061.25 $ 190,061.25 Contract Doc's/Procurement LS 1 $ 10,110.00 $ 10,110.00 Civil-Contract Admin/Inspections LS 1 $ 37,842.50 $ 37,842.50 SUBTOTAL $ 238,013.75 Totals Earthwork $ 142,616.50 Roadway $ 586,014.80 Storm Drainage $ 229,784.00 Sanitary Sewer $ 99,405.00 • Water Mains $ 20,500.00 Miscellaneous $ 444,550.00 Professional $ 238,013.75 Sub-Total $ 1,760,884.05 Contingency @ 10% $ 176,088.41 Total $ 1,936,972.46 Page 2 of 2